10/23/2020  5:39:08 PM Chg. +1.26 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
70.18EUR +1.83% 263,558
Turnover: 18.4 mill.
69.60Bid Size: 224 70.40Ask Size: 1 6.86 bill.EUR 3.99% 9.38

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,352   1,373   1,411   1,436   1,474
Intangible Assets
  84   107   140   157   172
Long-Term Investments
  -   -   1,259   1,419   1,647
Fixed Assets
  18,959   19,716   18,950   18,940   18,973
Inventories
  414   457   527   608   556
Accounts Receivable
  3,598   3,798   4,158   4,096   4,151
Cash and Cash Equivalents
  1,051   874   2,402   1,956   2,097
Current Assets
  6,293   6,277   8,220   8,045   8,403
Total Assets
  25,252   25,993   27,170   26,985   27,376

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  2,763   2,676   2,862   3,080   3,169
Long-Term Liabilities
  12,687   13,501   14,607   14,269   13,261
Liabilities to Banks
  12,950   13,821   15,371   15,153   14,445
Provisions
  2,706   2,640   2,053   1,935   2,067
Liabilities
  22,142   23,492   24,823   24,745   24,668
Share Capital
  360   360   349   349   358
Total Equity
  2,598   2,458   2,348   2,318   2,704
Minority Interests
  512   43   -1   -78   4
Total liabilities equity
  25,252   25,993   27,170   26,985   27,376

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  13,639   13,553   13,802   14,035   14,272
Depreciation (total)
  790   811   835   830   845
Operating Result
  907   1,007   1,044   1,142   1,262
Interest Income
  -   -   -   -   -
Income Before Taxes
  414   509   383   390   489
Income Taxes
  -145   -183   -120   -133   -167
Minority Interests Profit
  -79   -94   -58   -37   -65
Net Income
  190   232   205   220   257

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  2.1800   2.6700   2.3600   2.5800   2.9600
Dividend per Share
  1.2000   1.2000   1.2000   1.2000   1.2000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  843   802   1,344   1,029   770
Cash Flow from Investing Activities
  -1,399   -2,263   -794   -645   -979
Cash Flow from Financing
  -199   1,223   997   -834   225
Decrease / Increase in Cash
  -755   -238   1,547   -450   16
Employees
  70,958   70,969   70,958   68,839   67,428