2024-04-19  8:49:22 PM Chg. +0.05 Volume Bid8:49:51 PM Ask8:49:51 PM Market Capitalization Dividend Y. P/E Ratio
14.95USD +0.34% 21,528
Turnover: 323,611.59
14.94Bid Size: 100 14.96Ask Size: 200 14.25 bill.USD 0.07% 27.82

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  5,963.6000   4,747.8000   3,645.8000   4,227.4000   3,988.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  223.4000   175.6000   120.8000   168.8000   137.9000
Accounts Receivable
  118   85.5000   54.3000   78.3000   81
Cash and Cash Equivalents
  498.5000   288.2000   883.2000   479.5000   286.3000
Current Assets
  847.2000   572.2000   1,092.2000   737.5000   514.7000
Total Assets
  7,393.6000   5,464.3000   4,797.9000   5,090.3000   4,628.9000

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  869.2000   607.9000   443.5000   549.1000   429.9000
Liabilities
  1,815.7000   1,542.9000   1,226.5000   1,366.8000   1,281.8000
Share Capital
  5,319   5,319.1000   2,819.1000   3,007.9000   3,007.9240
Total Equity
  5,272.5000   3,751.7000   3,482.7000   3,643.5000   3,283.7000
Minority Interests
  305.4000   169.8000   88.8000   79.9000   63.4000
Total liabilities equity
  7,393.6000   5,464.3000   4,797.9000   5,090.3000   4,628.9000

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  1,067.9000   863.3000   432.7000   391.4000   459
Depreciation (total)
  177.2000   179   74.9000   72.1000   105.7000
Operating Result
  256.9000   -1,814.3000   67   -38.5000   -476.8000
Interest Income
  -28.8000   -18.3000   -9.8000   -3.2000   -5.6000
Income Before Taxes
  227.8000   -1,829.5000   48.7000   .8000   -466.1000
Income Taxes
  121.3000   -184.4000   395.6000   19.4000   -86.5000
Minority Interests Profit
  -3.9000   104.2000   2.7000   11.5000   17.7000
Net Income
  102.6000   -1,540.9000   -344.2000   -9.9000   -361.9000

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  0.7000   -10.7500   -2.4000   -0.0500   -2.2800
Dividend per Share
  0.0200   0.0200   0.0000   0.0100   -

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  283.3000   221.8000   113.6000   28   67.5000
Cash Flow from Investing Activities
  -384.1000   -392.9000   481.3000   -416.3000   -257.4000
Cash Flow from Financing
  10.1000   -39.2000   0.0000   -15.3000   -3.3000
Decrease / Increase in Cash
  -90.7000   -210.3000   595   -403.7000   -193.2000
Employees
  7,287   7,381   4,872   4,951   4,324