10/18/2019  9:59:34 PM Chg. +0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.89USD +0.25% 16,928
Turnover: 133,328.83
-Bid Size: - -Ask Size: - 11.88 bill.USD 0.13% -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  5,684.4000   5,963.6000   4,747.8000   3,645.8000   4,227.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  244   223.4000   175.6000   120.8000   168.8000
Accounts Receivable
  89.2000   118   85.5000   54.3000   78.3000
Cash and Cash Equivalents
  589.2000   498.5000   288.2000   883.2000   479.5000
Current Assets
  961.8000   847.2000   572.2000   1,092.2000   737.5000
Total Assets
  7,235.2000   7,393.6000   5,464.3000   4,797.9000   5,090.3000

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  842.3000   869.2000   607.9000   443.5000   549.1000
Liabilities
  1,740.4000   1,815.7000   1,542.9000   1,226.5000   1,366.8000
Share Capital
  5,314.6000   5,319   5,319.1000   2,819.1000   3,007.9000
Total Equity
  5,221.7000   5,272.5000   3,751.7000   3,482.7000   3,643.5000
Minority Interests
  273.1000   305.4000   169.8000   88.8000   79.9000
Total liabilities equity
  7,235.2000   7,393.6000   5,464.3000   4,797.9000   5,090.3000

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  1,124   1,067.9000   863.3000   432.7000   391.4000
Depreciation (total)
  149.1000   177.2000   179   74.9000   72.1000
Operating Result
  -447.1000   256.9000   -1,814.3000   67   -38.5000
Interest Income
  -40.4000   -28.8000   -18.3000   -9.8000   -3.2000
Income Before Taxes
  -505.3000   227.8000   -1,829.5000   48.7000   .8000
Income Taxes
  144.4000   121.3000   -184.4000   395.6000   19.4000
Minority Interests Profit
  -3.7000   -3.9000   104.2000   2.7000   11.5000
Net Income
  -653.3000   102.6000   -1,540.9000   -344.2000   -9.9000

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  -0.9100   0.1400   -2.1500   -0.4800   -0.0100
Dividend per Share
  0.1200   0.0200   0.0200   0.0000   0.0100

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  356.4000   283.3000   221.8000   113.6000   28
Cash Flow from Investing Activities
  -494.1000   -384.1000   -392.9000   481.3000   -416.3000
Cash Flow from Financing
  -90   10.1000   -39.2000   0.0000   -15.3000
Decrease / Increase in Cash
  -227.7000   -90.7000   -210.3000   595   -403.7000
Employees
  7,261   7,287   7,381   4,872   4,951