2024-04-18  9:59:55 PM Chg. -0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.90USD -0.40% 27,007
Turnover: 402,520.95
-Bid Size: - -Ask Size: - 14.14 bill.USD 0.07% 27.63

Assets

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  4,227.4000   3,988.5000   4,088.2000   1,596.2620   4,003.2110
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   3,825.4580   4,209.4990
Inventories
  168.8000   137.9000   163.2000   198.8720   178.1630
Accounts Receivable
  78.3000   81   75.3000   91.1130   68.7450
Cash and Cash Equivalents
  479.5000   286.3000   177.7000   279.7350   481.3270
Current Assets
  737.5000   514.7000   435.9000   632.4580   728.2350
Total Assets
  5,090.3000   4,628.9000   4,648.9000   4,457.9160   4,930.7340

 

Liabilities

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  -   -   -   191.7050   195.3340
Long-term debt
  -   -   -   12.1640   504.6580
Liabilities to Banks
  -   -   -   -   -
Provisions
  549.1000   429.9000   412.7000   424.7260   439.1950
Liabilities
  1,366.8000   1,281.8000   1,175.1000   1,257.0480   1,290.8120
Share Capital
  3,007.9000   3,007.9240   3,054.5630   -   -
Total Equity
  3,643.5000   3,283.7000   3,414.5000   3,204.0680   3,570.3650
Minority Interests
  79.9000   63.4000   59.3000   3.2000   69.5570
Total liabilities equity
  5,090.3000   4,628.9000   4,648.9000   4,457.9160   4,930.7340

 

Income Statement

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  391.4000   459   617.8000   871.9840   940.9140
Depreciation (total)
  72.1000   105.7000   153.1000   240.1850   200.9580
Operating Result
  -38.5000   -476.8000   146.8000   41.6790   212.9310
Interest Income
  -3.2000   -5.6000   -42.3000   -   -
Income Before Taxes
  .8000   -466.1000   113.5000   11.8560   151.0660
Income Taxes
  19.4000   -86.5000   39.8000   61.2240   139.9700
Minority Interests Profit
  11.5000   17.7000   6.9000   -73.0290   .3140
Net Income
  -9.9000   -361.9000   80.6000   -353.8240   -136.0200

 

Per Share

2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  -0.0500   -2.2800   0.5100   -1.9300   -0.7500
Dividend per Share
  0.0100   -   -   -   -

 

Cash Flow

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  28   67.5000   165.8000   210.9960   362.3700
Cash Flow from Investing Activities
  -416.3000   -257.4000   -188.9000   -370.8900   -265.8780
Cash Flow from Financing
  -15.3000   -3.3000   -85.5000   -41.3420   -67.1270
Decrease / Increase in Cash
  -403.7000   -193.2000   -108.5000   -   -
Employees
  4,951   4,324   4,305   4,751   -