7/31/2020  10:00:02 PM Chg. +0.76 Volume Bid10:11:01 PM Ask10:11:01 PM Market Capitalization Dividend Y. P/E Ratio
16.83CAD +4.73% 1.88 mill.
Turnover: 31.13 mill.
16.75Bid Size: 300 16.90Ask Size: 22,500 25.37 bill.CAD - -

Assets

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Property and Equipment
  0.0000   5,868.7000   5,684.4000   5,963.6000   4,747.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  164.1000   220.8000   244   223.4000   175.6000
Accounts Receivable
  42.3000   112.3000   89.2000   118   85.5000
Cash and Cash Equivalents
  393.8000   816.8000   589.2000   498.5000   288.2000
Current Assets
  658.2000   1,152.2000   961.8000   847.2000   572.2000
Total Assets
  3,960.4000   7,928.1000   7,235.2000   7,393.6000   5,464.3000

 

Liabilities

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  336.6000   816.9000   842.3000   869.2000   607.9000
Liabilities
  649.2000   1,714.8000   1,740.4000   1,815.7000   1,542.9000
Share Capital
  2,855.7000   5,301   5,314.6000   5,319   5,319.1000
Total Equity
  3,254.8000   5,929.2000   5,221.7000   5,272.5000   3,751.7000
Minority Interests
  56.5000   284.1000   273.1000   305.4000   169.8000
Total liabilities equity
  3,960.4000   7,928.1000   7,235.2000   7,393.6000   5,464.3000

 

Income Statement

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Revenues
  1,098.9000   1,147.5000   1,124   1,067.9000   863.3000
Depreciation (total)
  122.4000   113.5000   149.1000   177.2000   179
Operating Result
  512.8000   454.2000   -447.1000   256.9000   -1,814.3000
Interest Income
  -5.3000   -7   -40.4000   -28.8000   -18.3000
Income Before Taxes
  512.8000   446.3000   -505.3000   227.8000   -1,829.5000
Income Taxes
  165.6000   128.3000   144.4000   121.3000   -184.4000
Minority Interests Profit
  -28.6000   -12.8000   -3.7000   -3.9000   104.2000
Net Income
  318.7000   305.3000   -653.3000   102.6000   -1,540.9000

 

Per Share

2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
Earnings per Share
  0.5800   0.4400   -0.9100   0.1400   -2.1500
Dividend per Share
  0.1100   0.1500   0.1200   0.0200   0.0200

 

Cash Flow

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  502.1000   295.2000   356.4000   283.3000   221.8000
Cash Flow from Investing Activities
  -293.2000   -295.7000   -494.1000   -384.1000   -392.9000
Cash Flow from Financing
  -139.5000   423.5000   -90   10.1000   -39.2000
Decrease / Increase in Cash
  79.4000   423.1000   -227.7000   -90.7000   -210.3000
Employees
  4,863   4,192   7,261   7,287   7,381