7/31/2020  10:00:02 PM Chg. +0.76 Volume Bid10:11:01 PM Ask10:11:01 PM Market Capitalization Dividend Y. P/E Ratio
16.83CAD +4.73% 1.88 mill.
Turnover: 31.13 mill.
16.75Bid Size: 300 16.90Ask Size: 22,500 25.37 bill.CAD - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  0.0000   0.0000   5,868.7000   5,684.4000   5,963.6000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  147.3000   164.1000   220.8000   244   223.4000
Accounts Receivable
  42.4000   42.3000   112.3000   89.2000   118
Cash and Cash Equivalents
  314.3000   393.8000   816.8000   589.2000   498.5000
Current Assets
  565.1000   658.2000   1,152.2000   961.8000   847.2000
Total Assets
  3,779.9000   3,960.4000   7,928.1000   7,235.2000   7,393.6000

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  432.9000   336.6000   816.9000   842.3000   869.2000
Liabilities
  776.7000   649.2000   1,714.8000   1,740.4000   1,815.7000
Share Capital
  2,814.7000   2,855.7000   5,301   5,314.6000   5,319
Total Equity
  2,967.2000   3,254.8000   5,929.2000   5,221.7000   5,272.5000
Minority Interests
  36   56.5000   284.1000   273.1000   305.4000
Total liabilities equity
  3,779.9000   3,960.4000   7,928.1000   7,235.2000   7,393.6000

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  791.2000   1,098.9000   1,147.5000   1,124   1,067.9000
Depreciation (total)
  106.8000   122.4000   113.5000   149.1000   177.2000
Operating Result
  301.3000   512.8000   454.2000   -447.1000   256.9000
Interest Income
  4.8000   -5.3000   -7   -40.4000   -28.8000
Income Before Taxes
  313.3000   512.8000   446.3000   -505.3000   227.8000
Income Taxes
  95   165.6000   128.3000   144.4000   121.3000
Minority Interests Profit
  -17.5000   -28.6000   -12.8000   -3.7000   -3.9000
Net Income
  206.1000   318.7000   305.3000   -653.3000   102.6000

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  0.4100   0.5800   0.4400   -0.9100   0.1400
Dividend per Share
  0.0500   0.1100   0.1500   0.1200   0.0200

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  292.1000   502.1000   295.2000   356.4000   283.3000
Cash Flow from Investing Activities
  -221.2000   -293.2000   -295.7000   -494.1000   -384.1000
Cash Flow from Financing
  -21.9000   -139.5000   423.5000   -90   10.1000
Decrease / Increase in Cash
  49   79.4000   423.1000   -227.7000   -90.7000
Employees
  -   4,863   4,192   7,261   7,287