8/6/2020  10:16:42 PM Chg. - Volume Bid2:30:30 PM Ask2:30:30 PM Market Capitalization Dividend Y. P/E Ratio
16.66CAD - 1.37 mill.
Turnover: 22.93 mill.
16.58Bid Size: 3,900 16.58Ask Size: 3,400 25.76 bill.CAD - -

Assets

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Property and Equipment
  0.0000   0.0000   0.0000   5,868.7000   5,684.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  129.2000   147.3000   164.1000   220.8000   244
Accounts Receivable
  32   42.4000   42.3000   112.3000   89.2000
Cash and Cash Equivalents
  265.4000   314.3000   393.8000   816.8000   589.2000
Current Assets
  490.6000   565.1000   658.2000   1,152.2000   961.8000
Total Assets
  3,436.1000   3,779.9000   3,960.4000   7,928.1000   7,235.2000

 

Liabilities

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  394.5000   432.9000   336.6000   816.9000   842.3000
Liabilities
  769.4000   776.7000   649.2000   1,714.8000   1,740.4000
Share Capital
  2,671.6000   2,814.7000   2,855.7000   5,301   5,314.6000
Total Equity
  2,640.6000   2,967.2000   3,254.8000   5,929.2000   5,221.7000
Minority Interests
  26.1000   36   56.5000   284.1000   273.1000
Total liabilities equity
  3,436.1000   3,779.9000   3,960.4000   7,928.1000   7,235.2000

 

Income Statement

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Revenues
  358.5000   791.2000   1,098.9000   1,147.5000   1,124
Depreciation (total)
  38.7000   106.8000   122.4000   113.5000   149.1000
Operating Result
  145.2000   301.3000   512.8000   454.2000   -447.1000
Interest Income
  -   4.8000   -5.3000   -7   -40.4000
Income Before Taxes
  146.9000   313.3000   512.8000   446.3000   -505.3000
Income Taxes
  44.9000   95   165.6000   128.3000   144.4000
Minority Interests Profit
  -2.6000   -17.5000   -28.6000   -12.8000   -3.7000
Net Income
  102.4000   206.1000   318.7000   305.3000   -653.3000

 

Per Share

2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
Earnings per Share
  0.2600   0.4100   0.5800   0.4400   -0.9100
Dividend per Share
  -   0.0500   0.1100   0.1500   0.1200

 

Cash Flow

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Cash Flow from Operating Activities
  192   292.1000   502.1000   295.2000   356.4000
Cash Flow from Investing Activities
  -13.6000   -221.2000   -293.2000   -295.7000   -494.1000
Cash Flow from Financing
  25.1000   -21.9000   -139.5000   423.5000   -90
Decrease / Increase in Cash
  203.5000   49   79.4000   423.1000   -227.7000
Employees
  -   -   4,863   4,192   7,261