8/11/2022  5:36:17 PM Chg. +0.030 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
11.910EUR +0.25% 2.12 mill.
Turnover: 25.22 mill.
11.900Bid Size: 8,750 11.920Ask Size: 100 36.92 bill.EUR 1.76% 238.20

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  53,064   54,739   56,515   58,413   60,352
Intangible Assets
  7,450   8,896   9,918   9,350   9,583
Long-Term Investments
  35,129   36,787   37,104   46,219   47,615
Fixed Assets
  195,309   204,324   210,384   229,465   237,232
Inventories
  14,101   14,138   14,227   14,049   14,738
Accounts Receivable
  23,296   23,411   15,910   15,606   14,521
Cash and Cash Equivalents
  2,893   3,692   3,290   3,934   6,270
Current Assets
  81,111   76,428   72,785   70,157   66,363
Total Assets
  281,640   280,752   283,169   303,284   305,891

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  13,031   13,994   13,421   12,867   11,900
Long-term debt
  54,276   51,365   52,129   57,002   55,899
Liabilities to Banks
  72,565   62,507   69,296   75,537   73,508
Provisions
  56,004   58,589   62,142   68,072   72,649
Liabilities
  240,278   232,054   230,523   247,494   250,557
Share Capital
  1,055   1,464   1,505   1,552   1,550
Total Equity
  34,438   41,357   44,469   46,466   45,633
Minority Interests
  6,924   7,341   8,177   9,324   9,593
Total liabilities equity
  281,640   280,752   283,169   303,284   305,891

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  71,203   69,632   68,976   71,317   69,031
Depreciation (total)
  7,966   8,537   9,364   9,994   10,838
Operating Result
  7,514   5,637   5,282   6,760   3,875
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,181   3,401   473   6,399   1,293
Income Taxes
  -1,170   -112   718   -1,217   -945
Minority Interests Profit
  -160   -116   -14   -27   35
Net Income
  2,851   3,173   1,177   5,155   650

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.1500   0.9800   0.2000   1.5000   0.0500
Dividend per Share
  0.9000   0.4600   0.3100   0.4800   0.2100

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  11,125   11,663   13,364   14,022   12,863
Cash Flow from Investing Activities
  -16,557   -11,713   -17,165   -15,650   -12,888
Cash Flow from Financing
  3,226   -3,476   3,530   2,223   2,591
Decrease / Increase in Cash
  -1,294   662   -271   595   2,566
Employees
  154,808   151,073   162,208   161,522   161,203