2023-05-17  5:35:10 PM Chg. - Volume Bid3:00:54 AM Ask3:00:54 AM Market Capitalization Dividend Y. P/E Ratio
12.000EUR - 238,073
Turnover: 2.86 mill.
-Bid Size: - -Ask Size: - 37.2 bill.EUR 1.75% 240.00

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  42,451   43,905   45,501   47,222   48,796
Intangible Assets
  5,455   4,616   4,702   7,625   7,976
Long-Term Investments
  24,498   24,921   24,517   30,471   30,324
Fixed Assets
  180,435   158,744   163,026   181,792   183,485
Inventories
  12,662   12,685   13,581   14,213   14,550
Accounts Receivable
  19,633   19,524   20,908   22,497   22,137
Cash and Cash Equivalents
  6,982   4,829   5,743   5,874   5,459
Current Assets
  60,214   63,670   67,980   68,085   69,697
Total Assets
  241,914   240,559   231,707   250,118   256,801

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  13,348   12,805   13,681   14,643   14,312
Long-term debt
  44,755   40,646   42,688   46,980   42,877
Liabilities to Banks
  61,315   53,412   55,477   64,501   57,789
Provisions
  51,044   47,624   47,792   51,643   53,785
Liabilities
  208,778   190,782   196,394   219,357   215,642
Share Capital
  924   924   924   924   930
Total Equity
  27,952   31,317   30,570   25,858   34,207
Minority Interests
  4,773   5,586   4,337   4,854   4,663
Total liabilities equity
  241,914   240,559   231,707   250,118   256,801

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  66,336   65,165   65,307   72,729   75,594
Depreciation (total)
  6,976   7,426   6,285   6,849   7,516
Operating Result
  10,107   6,240   8,286   8,245   8,411
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,582   1,814   4,506   4,883   5,322
Income Taxes
  -1,494   -918   -1,260   -1,326   -1,567
Minority Interests Profit
  -183   -229   -236   -241   -238
Net Income
  3,905   1,020   3,010   3,316   3,517

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  2.1400   0.5500   1.6300   1.8000   1.8400
Dividend per Share
  1.1500   1.1500   1.1500   1.2500   1.2500

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12,374   11,110   8,497   9,924   11,189
Cash Flow from Investing Activities
  -24,944   -14,927   -6,791   -14,410   -12,275
Cash Flow from Financing
  13,910   1,948   -1,591   4,657   1,011
Decrease / Increase in Cash
  1,340   -1,512   115   171   -75
Employees
  164,250   158,764   151,804   154,730   154,941