11/14/2019  5:24:56 PM Chg. -3.60 Volume Bid5:28:54 PM Ask5:28:54 PM Market Capitalization Dividend Y. P/E Ratio
255.60SEK -1.39% 225,496
Turnover: 57.99 mill.
253.90Bid Size: 2,446 257.50Ask Size: 2,444 77.98 bill.SEK 3.28% 19.58

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  18,934   18,450   18,725   19,192   21,088
Intangible Assets
  3,878   3,401   3,112   3,741   3,919
Long-Term Investments
  540   493   497   549   643
Fixed Assets
  35,562   34,688   33,989   37,699   41,822
Inventories
  14,324   14,179   13,418   14,632   16,750
Accounts Receivable
  20,663   17,745   19,408   20,945   21,482
Cash and Cash Equivalents
  9,107   10,696   12,756   11,289   11,697
Current Assets
  50,126   48,783   51,859   51,980   55,490
Total Assets
  85,688   83,471   85,848   89,679   97,312

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  25,705   26,467   28,283   31,272   34,443
Long-Term Liabilities
  9,529   8,323   7,652   6,587   6,198
Liabilities to Banks
  14,489   12,827   9,459   9,282   10,150
Provisions
  9,135   8,702   8,624   8,553   8,433
Liabilities
  69,220   68,466   68,110   69,083   75,563
Share Capital
  1,545   1,545   1,545   1,545   1,545
Total Equity
  16,434   14,975   17,708   20,582   21,738
Minority Interests
  34   30   30   14   11
Total liabilities equity
  85,688   83,471   85,848   89,679   97,312

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  112,143   123,511   121,093   122,060   124,129
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,581   2,741   6,274   7,407   5,310
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,997   2,101   5,581   6,966   4,887
Income Taxes
  -755   -533   -1,088   -1,221   -1,082
Minority Interests Profit
  -1   -2   1   0.0000   0.0000
Net Income
  2,241   1,566   4,493   5,745   3,805

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  7.8300   5.4500   15.6400   19.9900   13.2400
Dividend per Share
  6.5000   6.5000   7.5000   8.3000   8.5000

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  7,822   8,267   10,165   10,024   8,046
Cash Flow from Investing Activities
  -3,759   -3,403   -2,557   -8,200   -6,506
Cash Flow from Financing
  -1,747   -2,980   -5,424   -3,178   -1,245
Decrease / Increase in Cash
  2,316   1,884   2,184   -1,354   295
Employees
  60,038   58,265   55,400   55,692   54,419