6/20/2019  9:30:05 PM Chg. +0.76 Volume Bid9:35:00 PM Ask- Market Capitalization Dividend Y. P/E Ratio
93.39USD +0.82% 35,895
Turnover: 3.37 mill.
93.36Bid Size: 100 -Ask Size: - 27.52 bill.USD 0.00% 27.55

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  459   439   434   453   448
Intangible Assets
  111   57   8   71   87
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  36   33   0.0000   0.0000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,068   2,493   2,565   4,258   4,708
Current Assets
  3,720   4,354   5,199   6,004   6,381
Total Assets
  6,147   7,050   7,718   8,584   8,957

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  68   89   87   48   113
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  80   2   1   1   2
Liabilities
  3,080   3,652   3,658   3,989   3,626
Share Capital
  3   3   3   3   3
Total Equity
  3,036   3,396   4,060   4,595   5,331
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,147   7,050   7,718   8,584   8,957

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,515   4,396   4,845   5,150   4,950
Depreciation (total)
  14   7   6   9   23
Operating Result
  948   898   1,224   1,434   996
Interest Income
  -23   -21   -14   15   83
Income Before Taxes
  925   877   1,210   1,449   1,079
Income Taxes
  50   -279   243   406   60
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  875   1,156   967   1,043   1,019

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.8100   3.7300   3.1900   3.3900   3.3600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,067   1,223   1,383   1,692   1,547
Cash Flow from Investing Activities
  -470   -484   -759   622   169
Cash Flow from Financing
  -255   -306   -534   -643   -1,253
Decrease / Increase in Cash
  286   425   72   1,693   450
Employees
  8,400   8,500   8,800   9,300   9,700