10/22/2020  9:59:58 PM Chg. -0.69 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
126.88USD -0.54% 105,541
Turnover: 13.37 mill.
-Bid Size: - -Ask Size: - 36.65 bill.USD 0.00% 12.24

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  510   459   439   434   453
Intangible Assets
  177   111   57   8   71
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  56   36   33   0.0000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,782   2,068   2,493   2,565   4,258
Current Assets
  3,138   3,720   4,354   5,199   6,004
Total Assets
  5,716   6,147   7,050   7,718   8,584

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  119   68   89   87   48
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  18   80   2   1   1
Liabilities
  3,294   3,080   3,652   3,658   3,989
Share Capital
  3   3   3   3   3
Total Equity
  2,422   3,036   3,396   4,060   4,595
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,716   6,147   7,050   7,718   8,584

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,575   4,515   4,396   4,845   5,150
Depreciation (total)
  16   14   7   6   9
Operating Result
  33   948   898   1,224   1,434
Interest Income
  -26   -23   -21   -14   15
Income Before Taxes
  7   925   877   1,210   1,449
Income Taxes
  -1   50   -279   243   406
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  8   875   1,156   967   1,043

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.0300   2.8100   3.7300   3.1900   3.3900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  712   1,067   1,223   1,383   1,692
Cash Flow from Investing Activities
  -301   -470   -484   -759   622
Cash Flow from Financing
  89   -255   -306   -534   -643
Decrease / Increase in Cash
  490   286   425   72   1,693
Employees
  8,300   8,400   8,500   8,800   9,300