10/23/2020  9:59:48 PM Chg. -0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
126.67USD -0.17% 74,591
Turnover: 9.44 mill.
-Bid Size: - -Ask Size: - 36.61 bill.USD 0.00% 12.22

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  548   510   459   439   434
Intangible Assets
  253   177   111   57   8
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  42   56   36   33   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,292   1,782   2,068   2,493   2,565
Current Assets
  2,325   3,138   3,720   4,354   5,199
Total Assets
  5,070   5,716   6,147   7,050   7,718

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  136   119   68   89   87
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1   18   80   2   1
Liabilities
  2,803   3,294   3,080   3,652   3,658
Share Capital
  3   3   3   3   3
Total Equity
  2,267   2,422   3,036   3,396   4,060
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,070   5,716   6,147   7,050   7,718

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  3,797   3,575   4,515   4,396   4,845
Depreciation (total)
  30   16   14   7   6
Operating Result
  121   33   948   898   1,224
Interest Income
  -21   -26   -23   -21   -14
Income Before Taxes
  139   7   925   877   1,210
Income Taxes
  41   -1   50   -279   243
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  98   8   875   1,156   967

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.3200   0.0300   2.8100   3.7300   3.1900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  324   712   1,067   1,223   1,383
Cash Flow from Investing Activities
  32   -301   -470   -484   -759
Cash Flow from Financing
  -345   89   -255   -306   -534
Decrease / Increase in Cash
  -1   490   286   425   72
Employees
  9,300   8,300   8,400   8,500   8,800