10/21/2021  4:39:11 PM Chg. -0.22 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
52.58EUR -0.42% 2,100
Turnover: 110,454
52.60Bid Size: 100 52.70Ask Size: 100 8.45 bill.EUR 3.69% 25.75

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  617.9000   611.3000   617.7000   616.1000   713.6000
Intangible Assets
  148.2000   129.3000   109.2000   101.3000   143.3000
Long-Term Investments
  30.7000   33.2000   30.8000   19.9000   22.5000
Fixed Assets
  1,624   1,614   1,597.2000   1,599.4000   1,798.3000
Inventories
  31.2000   38.7000   40.2000   59.4000   55.5000
Accounts Receivable
  257.1000   257.9000   302.7000   310   327.3000
Cash and Cash Equivalents
  31   31.8000   59   39.8000   137.8000
Current Assets
  340.6000   357.7000   402.2000   410.6000   526
Total Assets
  1,964.6000   1,971.7000   1,999.4000   2,009.9000   2,324.3000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  263.3000   280.6000   260.4000   243.3000   267.4000
Long-term debt
  592.3000   445.8000   625.9000   702.8000   829.7000
Liabilities to Banks
  749.5000   808.1000   847.1000   878.4000   1,109
Provisions
  30.3000   30.5000   22.9000   20.9000   23.4000
Liabilities
  1,064.6000   1,138.8000   1,159.1000   1,158.5000   1,462.1000
Share Capital
  83   83   83   83   83
Total Equity
  899.2000   829.8000   836.8000   848.6000   860.3000
Minority Interests
  .8000   3.1000   3.5000   2.8000   1.9000
Total liabilities equity
  1,964.6000   1,971.7000   1,999.4000   2,009.9000   2,324.3000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  1,430.4000   1,463.2000   1,530   1,553.4000   1,547.4000
Depreciation (total)
  216.4000   216.7000   211.4000   202.1000   210.1000
Operating Result
  267.5000   268   294.8000   298.9000   280.6000
Interest Income
  -32.6000   -70.9000   -29.6000   -30.1000   -25.9000
Income Before Taxes
  234.9000   197.1000   265.3000   268.9000   254.6000
Income Taxes
  57.9000   46.6000   63.9000   60.4000   58.2000
Minority Interests Profit
  -.7000   -.8000   .1000   .2000   .2000
Net Income
  176.3000   149.7000   201.5000   208.7000   196.6000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.1300   0.9600   1.2900   1.3300   1.2500
Dividend per Share
  0.5000   0.9000   1.3000   1.3000   1.3000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  431   371.1000   391.3000   342.5000   388.1000
Cash Flow from Investing Activities
  -179.1000   -199   -183.9000   -187.7000   -304.2000
Cash Flow from Financing
  -253.9000   -171.3000   -180.2000   -174   14
Decrease / Increase in Cash
  -2   .8000   27.2000   -19.2000   98
Employees
  3,331   3,665   3,772   3,863   4,217