ELISA OYJ A O.N./ FI0009007884 /
| 2024-04-18 10:58:44 PM | Chg. +0.420 | Volume | Bid10:58:44 PM | Ask10:58:44 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 40.680EUR | +1.04% | - Turnover: - |
40.680Bid Size: - | 40.820Ask Size: - | 6.57 bill.EUR | 5.50% | 17.50 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 826.8000 | 829.7000 | 843.7000 | 766.7000 | 815.6000 | ||||||
| Intangible Assets | 202.5000 | 210.1000 | 198.1000 | 210.5000 | 210.3000 | ||||||
| Long-Term Investments | 13.7000 | 15.6000 | 27 | 26.1000 | 20.8000 | ||||||
| Fixed Assets | 2,237.7000 | 2,295.1000 | 2,324.5000 | 2,380.9000 | 2,426.6000 | ||||||
| Inventories | 67.7000 | 67.9000 | 82.8000 | 95.5000 | 77.1000 | ||||||
| Accounts Receivable | 453.5000 | 457.8000 | 609.5000 | 653.9000 | 663.7000 | ||||||
| Cash and Cash Equivalents | 52 | 220.1000 | 114.1000 | 85.4000 | 63.4000 | ||||||
| Current Assets | 576.5000 | 746.3000 | 703.9000 | 719.9000 | 698 | ||||||
| Total Assets | 2,814.2000 | 3,041.4000 | 3,028.4000 | 3,100.8000 | 3,124.6000 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 343.2000 | 356.3000 | 442.6000 | 443.2000 | 421.9000 | ||||||
| Long-term debt | 1,085.1000 | 1,136.8000 | 1,141.4000 | 995 | 996.7000 | ||||||
| Liabilities to Banks | 1,236.2000 | 1,348 | - | - | - | ||||||
| Provisions | 28.5000 | 29.1000 | 31.2000 | 29.4000 | 29.1000 | ||||||
| Liabilities | 1,663.9000 | 1,857.2000 | 1,824.3000 | 1,848.9000 | 1,830.9000 | ||||||
| Share Capital | 83 | 83 | - | - | - | ||||||
| Total Equity | 1,149.6000 | 1,182.7000 | 1,197.8000 | 1,246.5000 | 1,290.4000 | ||||||
| Minority Interests | .7000 | 1.5000 | 6.3000 | 5.4000 | 3.3000 | ||||||
| Total liabilities equity | 2,814.2000 | 3,041.4000 | 3,028.4000 | 3,100.8000 | 3,124.6000 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,843.5000 | 1,894.6000 | 1,997.9000 | 2,192.5000 | 2,180.5000 | ||||||
| Depreciation (total) | 265.8000 | 276.2000 | 266.6000 | 263.4000 | 274.1000 | ||||||
| Operating Result | 395 | 409 | 430.8000 | 469.8000 | 481.8000 | ||||||
| Interest Income | -22.9000 | -12.5000 | -11.9000 | -13.1000 | -23.3000 | ||||||
| Income Before Taxes | 371.9000 | 398.3000 | 418.4000 | 456 | 458.1000 | ||||||
| Income Taxes | 68.7000 | 70.2000 | 74.9000 | 83.2000 | 84.1000 | ||||||
| Minority Interests Profit | -.2000 | -.1000 | .2000 | 1.3000 | -1.2000 | ||||||
| Net Income | 303 | 328 | 343.6000 | 374.1000 | 375.2000 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 553.9000 | 600 | 595.7000 | 591.8000 | 647.8000 | ||||||
| Cash Flow from Investing Activities | -296.5000 | -300 | -274.1000 | -291.9000 | -300.8000 | ||||||
| Cash Flow from Financing | -288.3000 | -132.4000 | -427.4000 | -328.5000 | -370.1000 | ||||||
| Decrease / Increase in Cash | -30.9000 | 167.6000 | - | - | - | ||||||
| Employees | 4,884 | 5,171 | 5,391 | 5,523 | 5,721 | ||||||
