10/26/2021  10:05:16 PM Chg. +0.68 Volume Bid10:05:16 PM Ask10:05:16 PM Market Capitalization Dividend Y. P/E Ratio
53.58EUR +1.29% -
Turnover: -
53.58Bid Size: - 53.84Ask Size: - 8.5 bill.EUR 3.67% 25.89

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  677.4000   713.9000   758.1000   751.6000   826.8000
Intangible Assets
  134.8000   160   177.1000   206.7000   202.5000
Long-Term Investments
  30.3000   38.9000   7.8000   9.6000   13.7000
Fixed Assets
  1,829.1000   1,894.3000   2,058.9000   2,101.6000   2,237.7000
Inventories
  54.8000   55   68.3000   65.4000   67.7000
Accounts Receivable
  333.4000   537   407.6000   416.6000   453.5000
Cash and Cash Equivalents
  29.1000   44.5000   44.3000   80.9000   52
Current Assets
  417.5000   638.7000   521.5000   567.2000   576.5000
Total Assets
  2,246.6000   2,533   2,580.4000   2,668.8000   2,814.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  255.5000   307.7000   349.8000   309.3000   343.2000
Long-term debt
  686   827.3000   939.6000   861.3000   1,085.1000
Liabilities to Banks
  991.2000   1,168.5000   1,117.4000   1,148.7000   1,236.2000
Provisions
  26.1000   32   26   28   28.5000
Liabilities
  1,320.7000   1,561.7000   1,540.6000   1,541.9000   1,663.9000
Share Capital
  83   83   83   83   83
Total Equity
  925.4000   970.8000   1,039.6000   1,126.3000   1,149.6000
Minority Interests
  .5000   .5000   .1000   .5000   .7000
Total liabilities equity
  2,246.6000   2,533   2,580.4000   2,668.8000   2,814.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,569   1,635.7000   1,787.4000   1,831.5000   1,843.5000
Depreciation (total)
  220.4000   223.8000   229.7000   236.2000   265.8000
Operating Result
  312.1000   339.3000   378   403.8000   395
Interest Income
  -23.8000   -17.8000   25.2000   -22.6000   -22.9000
Income Before Taxes
  290.6000   320   403.2000   381   371.9000
Income Taxes
  47.1000   62.6000   66.5000   65   68.7000
Minority Interests Profit
  -.4000   -.3000   -.1000   -.2000   -.2000
Net Income
  243.1000   257.1000   336.6000   315.8000   303

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.5200   1.6100   2.1100   1.9800   1.9000
Dividend per Share
  1.4000   1.5000   1.6500   1.7500   1.8500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  462.8000   486.5000   500.8000   515.4000   553.9000
Cash Flow from Investing Activities
  -209.8000   -421.3000   -201.1000   -243.2000   -296.5000
Cash Flow from Financing
  -265.2000   -49.9000   -299.9000   -235.6000   -288.3000
Decrease / Increase in Cash
  -12.2000   15.3000   -.2000   36.6000   -30.9000
Employees
  4,083   4,301   4,715   4,787   4,884