ELISA OYJ A O.N./ FI0009007884 /
| 2024-04-15 10:30:28 AM | Chg. - | Volume | Bid9:25:35 AM | Ask9:25:35 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 40.940EUR | - | 0 Turnover: 0.000 |
41.120Bid Size: 1,250 | 41.380Ask Size: 5,000 | 6.61 bill.EUR | 5.46% | 17.62 |
Assets
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 616.1000 | 713.6000 | 692 | 677.4000 | 713.9000 | ||||||
| Intangible Assets | 101.3000 | 143.3000 | 137 | 134.8000 | 160 | ||||||
| Long-Term Investments | 19.9000 | 22.5000 | 20.4000 | 30.3000 | 38.9000 | ||||||
| Fixed Assets | 1,599.4000 | 1,798.3000 | 1,815.5000 | 1,829.1000 | 1,894.3000 | ||||||
| Inventories | 59.4000 | 55.5000 | 53.2000 | 54.8000 | 55 | ||||||
| Accounts Receivable | 310 | 327.3000 | 330.4000 | 333.4000 | 537 | ||||||
| Cash and Cash Equivalents | 39.8000 | 137.8000 | 41.3000 | 29.1000 | 44.5000 | ||||||
| Current Assets | 410.6000 | 526 | 427.8000 | 417.5000 | 638.7000 | ||||||
| Total Assets | 2,009.9000 | 2,324.3000 | 2,243.4000 | 2,246.6000 | 2,533 | ||||||
Liabilities
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 243.3000 | 267.4000 | 246 | 255.5000 | 307.7000 | ||||||
| Long-term debt | 702.8000 | 829.7000 | 818 | 686 | 827.3000 | ||||||
| Liabilities to Banks | 878.4000 | 1,109 | 1,042.9000 | 991.2000 | 1,168.5000 | ||||||
| Provisions | 20.9000 | 23.4000 | 24.1000 | 26.1000 | 32 | ||||||
| Liabilities | 1,158.5000 | 1,462.1000 | 1,364.8000 | 1,320.7000 | 1,561.7000 | ||||||
| Share Capital | 83 | 83 | 83 | 83 | 83 | ||||||
| Total Equity | 848.6000 | 860.3000 | 878 | 925.4000 | 970.8000 | ||||||
| Minority Interests | 2.8000 | 1.9000 | .6000 | .5000 | .5000 | ||||||
| Total liabilities equity | 2,009.9000 | 2,324.3000 | 2,243.4000 | 2,246.6000 | 2,533 | ||||||
Income Statement
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,553.4000 | 1,547.4000 | 1,535.2000 | 1,569 | 1,635.7000 | ||||||
| Depreciation (total) | 202.1000 | 210.1000 | 214.7000 | 220.4000 | 223.8000 | ||||||
| Operating Result | 298.9000 | 280.6000 | 305 | 312.1000 | 339.3000 | ||||||
| Interest Income | -30.1000 | -25.9000 | -27.2000 | -23.8000 | -17.8000 | ||||||
| Income Before Taxes | 268.9000 | 254.6000 | 277.7000 | 290.6000 | 320 | ||||||
| Income Taxes | 60.4000 | 58.2000 | 54.7000 | 47.1000 | 62.6000 | ||||||
| Minority Interests Profit | .2000 | .2000 | 1.9000 | -.4000 | -.3000 | ||||||
| Net Income | 208.7000 | 196.6000 | 224.9000 | 243.1000 | 257.1000 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 342.5000 | 388.1000 | 412.1000 | 462.8000 | 486.5000 | ||||||
| Cash Flow from Investing Activities | -187.7000 | -304.2000 | -227 | -209.8000 | -421.3000 | ||||||
| Cash Flow from Financing | -174 | 14 | -281.5000 | -265.2000 | -49.9000 | ||||||
| Decrease / Increase in Cash | -19.2000 | 98 | -96.4000 | -12.2000 | 15.3000 | ||||||
| Employees | 3,863 | 4,217 | 4,089 | 4,083 | 4,301 | ||||||
