2024-04-16  9:59:51 PM Chg. -0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.94USD -1.02% 20,066
Turnover: 39,536.34
-Bid Size: - -Ask Size: - 101.8 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  376.4480   407.2100   510.2000   542.3000   644.1000
Intangible Assets
  33.8650   119.5970   761.6000   712.9000   663.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  459.8930   584.8170   1,608.6000   1,641.1000   1,687.3000
Inventories
  74.0020   142.8120   205.8000   222.5000   307
Accounts Receivable
  138.4780   143.6530   262.5000   270.7000   230.9000
Cash and Cash Equivalents
  271.5130   178.2920   112.2000   167.8000   621.3000
Current Assets
  510.2180   485.3890   620.8000   686.2000   1,195.9000
Total Assets
  970.1110   1,070.2060   2,229.4000   2,327.3000   2,883.2000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  34.6490   41.7510   80.7000   94.8000   136.1000
Long-term debt
  248.0940   13.4570   784.5000   798.4000   841
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   72   63.9000   53.2000
Liabilities
  373.9060   157.8610   1,218.5000   1,238.8000   1,436.2000
Share Capital
  -   -   -   -   -
Total Equity
  596.2050   912.3450   1,010.9000   1,088.5000   1,447
Minority Interests
  -   -   -   -   -
Total liabilities equity
  970.1110   1,070.2060   2,229.4000   2,327.3000   2,883.2000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  488.7820   560.8730   782.4000   1,106   1,555.4000
Depreciation (total)
  -   -   25   58.7000   59.8000
Operating Result
  105.5220   124.2850   89.8000   114.1000   433.8000
Interest Income
  -6.5640   -4.8370   -9.9000   -38.4000   -31.3000
Income Before Taxes
  99.2210   118.6330   81.5000   77.4000   407.2000
Income Taxes
  36.6970   36.0390   18.8000   22.9000   102.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  51.7760   82.5940   62.7000   54.5000   305.1000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.2900   1.9800   1.2500   1.0600   5.7900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  53.4870   208.1390   41.8000   188   536
Cash Flow from Investing Activities
  -76.2570   -249.9320   -897.2000   -96.9000   -151
Cash Flow from Financing
  -18.6410   -51.4010   788.7000   -35.9000   69.5000
Decrease / Increase in Cash
  -41.2820   -93.2210   -66.9000   55.6000   453.5000
Employees
  1,098   1,256   1,705   1,834   2,200