2024-04-24  9:59:38 PM Chg. -0.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.18USD -4.80% 15,219
Turnover: 33,035.04
-Bid Size: - -Ask Size: - 113.8 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  331.8560   376.4480   407.2100   510.2000   542.3000
Intangible Assets
  57.3750   33.8650   119.5970   761.6000   712.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  504.9800   459.8930   584.8170   1,608.6000   1,641.1000
Inventories
  76.9360   74.0020   142.8120   205.8000   222.5000
Accounts Receivable
  120.7670   138.4780   143.6530   262.5000   270.7000
Cash and Cash Equivalents
  312.7950   271.5130   178.2920   112.2000   167.8000
Current Assets
  538.6120   510.2180   485.3890   620.8000   686.2000
Total Assets
  1,043.5920   970.1110   1,070.2060   2,229.4000   2,327.3000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  45.9660   34.6490   41.7510   80.7000   94.8000
Long-term debt
  253   248.0940   13.4570   784.5000   798.4000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   72   63.9000
Liabilities
  383.5750   373.9060   157.8610   1,218.5000   1,238.8000
Share Capital
  .0400   -   -   -   -
Total Equity
  660.0170   596.2050   912.3450   1,010.9000   1,088.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,043.5920   970.1110   1,070.2060   2,229.4000   2,327.3000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  522.7890   488.7820   560.8730   782.4000   1,106
Depreciation (total)
  -   -   -   25   58.7000
Operating Result
  96.0390   105.5220   124.2850   89.8000   114.1000
Interest Income
  -5.9510   -6.5640   -4.8370   -9.9000   -38.4000
Income Before Taxes
  89.7690   99.2210   118.6330   81.5000   77.4000
Income Taxes
  26.8990   36.6970   36.0390   18.8000   22.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  62.8700   51.7760   82.5940   62.7000   54.5000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.6300   1.2900   1.9800   1.2500   1.0600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  44.4590   53.4870   208.1390   41.8000   188
Cash Flow from Investing Activities
  -45.4620   -76.2570   -249.9320   -897.2000   -96.9000
Cash Flow from Financing
  33.4490   -18.6410   -51.4010   788.7000   -35.9000
Decrease / Increase in Cash
  32.2960   -41.2820   -93.2210   -66.9000   55.6000
Employees
  1,292   1,098   1,256   1,705   1,834