2024-04-19  9:59:50 PM Chg. +0.18 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.05USD +9.63% 14,468
Turnover: 28,681.19
-Bid Size: - -Ask Size: - 105.97 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  313.9790   331.8560   376.4480   407.2100   510.2000
Intangible Assets
  58.3440   57.3750   33.8650   119.5970   761.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  513.0870   504.9800   459.8930   584.8170   1,608.6000
Inventories
  65.6740   76.9360   74.0020   142.8120   205.8000
Accounts Receivable
  58.8340   120.7670   138.4780   143.6530   262.5000
Cash and Cash Equivalents
  280.4990   312.7950   271.5130   178.2920   112.2000
Current Assets
  432.1750   538.6120   510.2180   485.3890   620.8000
Total Assets
  945.2620   1,043.5920   970.1110   1,070.2060   2,229.4000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  40.9300   45.9660   34.6490   41.7510   80.7000
Long-term debt
  251   253   248.0940   13.4570   784.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   72
Liabilities
  392.0610   383.5750   373.9060   157.8610   1,218.5000
Share Capital
  .0380   .0400   -   -   -
Total Equity
  553.2010   660.0170   596.2050   912.3450   1,010.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  945.2620   1,043.5920   970.1110   1,070.2060   2,229.4000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  450.1380   522.7890   488.7820   560.8730   782.4000
Depreciation (total)
  -   -   -   -   25
Operating Result
  58.0560   96.0390   105.5220   124.2850   89.8000
Interest Income
  -7.9200   -5.9510   -6.5640   -4.8370   -9.9000
Income Before Taxes
  53.0620   89.7690   99.2210   118.6330   81.5000
Income Taxes
  16.3210   26.8990   36.6970   36.0390   18.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  36.7410   62.8700   51.7760   82.5940   62.7000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9800   1.6300   1.2900   1.9800   1.2500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  112.3180   44.4590   53.4870   208.1390   41.8000
Cash Flow from Investing Activities
  -210.0520   -45.4620   -76.2570   -249.9320   -897.2000
Cash Flow from Financing
  198.8740   33.4490   -18.6410   -51.4010   788.7000
Decrease / Increase in Cash
  101.1610   32.2960   -41.2820   -93.2210   -66.9000
Employees
  1,280   1,292   1,098   1,256   1,705