6/16/2021  9:02:07 AM Chg. +0.80 Volume Bid9:02:07 AM Ask9:02:07 AM Market Capitalization Dividend Y. P/E Ratio
78.00EUR +1.04% 1
Turnover: 78
76.00Bid Size: 200 78.00Ask Size: 350 20.91 bill.EUR 1.30% 35.09

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  13,481.9000   15,597.4000   15,867.5000   18,552.7000   19,990.9000
Intangible Assets
  1,636.5000   1,905.9000   1,748.7000   3,347.4000   3,498.5000
Long-Term Investments
  8,263.6000   7,374.3000   7,026.7000   7,420.9000   7,154.1000
Fixed Assets
  24,149.5000   25,810.2000   25,686.7000   30,408.5000   31,940
Inventories
  806.8000   958.1000   1,192   1,066.1000   1,151.1000
Accounts Receivable
  3,129.1000   4,408.7000   4,515.7000   3,976.8000   4,836.7000
Cash and Cash Equivalents
  3,991.6000   3,213.3000   2,249.4000   1,363.8000   1,252.7000
Current Assets
  13,116.9000   12,018.3000   12,863   11,664.7000   12,645.3000
Total Assets
  38,535.3000   38,784.9000   39,609   43,288.1000   45,965

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  3,193   4,838.1000   5,039.8000   4,055.1000   4,053.1000
Long-term debt
  6,720.2000   5,952   6,341.4000   7,360.7000   8,120.1000
Liabilities to Banks
  7,928.9000   7,258.8000   6,996.2000   8,190.9000   9,613.2000
Provisions
  19,748.9000   15,522.6000   15,570.7000   16,759   17,199
Liabilities
  35,319.1000   32,922   33,335.7000   35,843   38,196.2000
Share Capital
  708.1000   708.1000   708.1000   708.1000   708.1000
Total Equity
  3,216.2000   5,862.9000   6,273.3000   7,445.1000   7,768.8000
Minority Interests
  1,898.5000   2,315.5000   2,295.4000   3,498   3,861.2000
Total liabilities equity
  38,535.3000   38,784.9000   39,609   43,288.1000   45,965

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  20,080.2000   22,622.7000   21,193.1000   19,270.7000   20,210.4000
Depreciation (total)
  2,393.6000   1,248.4000   1,213.8000   1,648.5000   1,560.6000
Operating Result
  -1,662.9000   2,504   875.8000   596.7000   1,102.7000
Interest Income
  -1,176.6000   194.6000   -380.4000   -95.8000   -307
Income Before Taxes
  -2,721.9000   2,857.9000   596.3000   902.2000   1,002.6000
Income Taxes
  -1,049.4000   681.6000   128.7000   -2.1000   195
Minority Interests Profit
  -124.7000   -122.2000   -133.4000   -170.1000   -211.5000
Net Income
  -1,797.2000   2,054.1000   334.2000   734.2000   596.1000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -6.6400   7.5800   1.2300   2.7100   2.2000
Dividend per Share
  0.0000   0.5000   0.6500   0.7000   1.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  473.6000   -1,696.1000   827.6000   707   1,158.1000
Cash Flow from Investing Activities
  333.9000   2,160.7000   -895.8000   -2,317.1000   -1,978.5000
Cash Flow from Financing
  -316.6000   -1,541.3000   -907.3000   551.9000   681.9000
Decrease / Increase in Cash
  490.9000   -778.3000   -963.2000   -885.6000   -111.1000
Employees
  20,409   21,352   21,775   23,293   24,655