2024-04-16  3:24:26 PM Chg. -2.40 Volume Bid4:39:12 PM Ask4:39:12 PM Market Capitalization Dividend Y. P/E Ratio
69.00EUR -3.36% 443
Turnover: 30,204.60
68.20Bid Size: 88 69.80Ask Size: 53 18.69 bill.EUR 1.59% 51.49

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  13,924.4000   13,681.7000   13,508.1000   13,481.9000   15,597.4000
Intangible Assets
  1,840.8000   1,783   1,744.9000   1,636.5000   1,905.9000
Long-Term Investments
  8,543.7000   10,530.2000   9,135.4000   8,263.6000   7,374.3000
Fixed Assets
  -   -   -   -   -
Inventories
  1,353.9000   1,135.4000   877.5000   806.8000   958.1000
Accounts Receivable
  3,747   3,193.1000   2,787.3000   3,129.1000   4,408.7000
Cash and Cash Equivalents
  2,421.2000   3,179.2000   3,501.1000   3,991.6000   3,213.3000
Current Assets
  10,641.8000   10,825   11,554.5000   13,116.9000   12,018.3000
Total Assets
  36,140.5000   38,312.1000   38,158.2000   38,535.3000   38,784.9000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  3,604.7000   3,829.6000   3,523.5000   3,193   4,838.1000
Long-term debt
  5,547.4000   7,187.1000   6,810   6,720.2000   5,952
Liabilities to Banks
  5,772.1000   8,265.6000   7,568.2000   7,928.9000   7,258.8000
Provisions
  15,210.7000   16,433.6000   16,797.1000   19,748.9000   15,522.6000
Liabilities
  30,057.8000   33,766.5000   33,068.7000   35,319.1000   32,922
Share Capital
  708.1000   708.1000   708.1000   708.1000   708.1000
Total Equity
  6,082.7000   4,545.6000   5,089.5000   3,216.2000   5,862.9000
Minority Interests
  1,217.4000   1,105.5000   1,854   1,898.5000   2,315.5000
Total liabilities equity
  36,140.5000   38,312.1000   38,158.2000   38,535.3000   38,784.9000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  21,373.1000   21,760.1000   21,944.1000   20,080.2000   22,622.7000
Depreciation (total)
  971   2,137.2000   1,641.2000   2,393.6000   1,248.4000
Operating Result
  1,020.4000   .1000   277   -1,662.9000   2,504
Interest Income
  -953.6000   -635.4000   -24   -1,176.6000   194.6000
Income Before Taxes
  169.9000   -609.7000   274.2000   -2,721.9000   2,857.9000
Income Taxes
  47.6000   -222.1000   73.7000   -1,049.4000   681.6000
Minority Interests Profit
  -71.3000   -63.1000   -75.6000   -124.7000   -122.2000
Net Income
  51   -450.7000   124.9000   -1,797.2000   2,054.1000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.1900   -1.6600   0.4600   -6.6400   7.5800
Dividend per Share
  0.6900   0.6900   0.5500   0.0000   0.5000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,908.5000   1,775.7000   1,918.3000   473.6000   -1,696.1000
Cash Flow from Investing Activities
  -559.7000   -2,776.6000   -814.2000   333.9000   2,160.7000
Cash Flow from Financing
  -1,509.7000   1,760.9000   -798.5000   -316.6000   -1,541.3000
Decrease / Increase in Cash
  -160.9000   760.3000   305.6000   490.9000   -778.3000
Employees
  19,826   19,966   20,150   20,409   21,352