2024-04-22  5:35:59 PM Chg. - Volume Bid2:40:17 PM Ask3:27:23 PM Market Capitalization Dividend Y. P/E Ratio
69.00EUR - 177
Turnover: 11,913.80
66.60Bid Size: 78 68.00Ask Size: 4 18.69 bill.EUR 1.59% 51.49

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  13,681.7000   13,508.1000   13,481.9000   15,597.4000   15,867.5000
Intangible Assets
  1,783   1,744.9000   1,636.5000   1,905.9000   1,748.7000
Long-Term Investments
  10,530.2000   9,135.4000   8,263.6000   7,374.3000   7,026.7000
Fixed Assets
  -   -   -   -   -
Inventories
  1,135.4000   877.5000   806.8000   958.1000   1,192
Accounts Receivable
  3,193.1000   2,787.3000   3,129.1000   4,408.7000   4,515.7000
Cash and Cash Equivalents
  3,179.2000   3,501.1000   3,991.6000   3,213.3000   2,249.4000
Current Assets
  10,825   11,554.5000   13,116.9000   12,018.3000   12,863
Total Assets
  38,312.1000   38,158.2000   38,535.3000   38,784.9000   39,609

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3,829.6000   3,523.5000   3,193   4,838.1000   5,039.8000
Long-term debt
  7,187.1000   6,810   6,720.2000   5,952   6,341.4000
Liabilities to Banks
  8,265.6000   7,568.2000   7,928.9000   7,258.8000   6,996.2000
Provisions
  16,433.6000   16,797.1000   19,748.9000   15,522.6000   15,570.7000
Liabilities
  33,766.5000   33,068.7000   35,319.1000   32,922   33,335.7000
Share Capital
  708.1000   708.1000   708.1000   708.1000   708.1000
Total Equity
  4,545.6000   5,089.5000   3,216.2000   5,862.9000   6,273.3000
Minority Interests
  1,105.5000   1,854   1,898.5000   2,315.5000   2,295.4000
Total liabilities equity
  38,312.1000   38,158.2000   38,535.3000   38,784.9000   39,609

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  21,760.1000   21,944.1000   20,080.2000   22,622.7000   21,193.1000
Depreciation (total)
  2,137.2000   1,641.2000   2,393.6000   1,248.4000   1,213.8000
Operating Result
  .1000   277   -1,662.9000   2,504   875.8000
Interest Income
  -635.4000   -24   -1,176.6000   194.6000   -380.4000
Income Before Taxes
  -609.7000   274.2000   -2,721.9000   2,857.9000   596.3000
Income Taxes
  -222.1000   73.7000   -1,049.4000   681.6000   128.7000
Minority Interests Profit
  -63.1000   -75.6000   -124.7000   -122.2000   -133.4000
Net Income
  -450.7000   124.9000   -1,797.2000   2,054.1000   334.2000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -1.6600   0.4600   -6.6400   7.5800   1.2300
Dividend per Share
  0.6900   0.5500   0.0000   0.5000   0.6500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,775.7000   1,918.3000   473.6000   -1,696.1000   827.6000
Cash Flow from Investing Activities
  -2,776.6000   -814.2000   333.9000   2,160.7000   -895.8000
Cash Flow from Financing
  1,760.9000   -798.5000   -316.6000   -1,541.3000   -907.3000
Decrease / Increase in Cash
  760.3000   305.6000   490.9000   -778.3000   -963.2000
Employees
  19,966   20,150   20,409   21,352   21,775