2024-04-19  8:08:20 AM Chg. +0.400 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.800EUR +1.04% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 945.93 mill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  76.2760   115.5180   120.0510   127.2970   119.8570
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  212.1390   157.4180   192.3350   189.1840   189.6450
Current Assets
  -   -   -   -   -
Total Assets
  4,490.7120   4,631.8750   4,909.9500   4,864.5230   4,608.1250

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,918.7790   3,812.1870   3,884.5440   3,644.4470   3,422.8640
Share Capital
  .2580   .3090   .3110   .3130   .2450
Total Equity
  571.9330   819.6880   1,025.4060   1,220.0760   1,185.2610
Minority Interests
  -9.9290   1.6790   3.2130   2.4680   0.0000
Total liabilities equity
  4,490.7120   4,631.8750   4,909.9500   4,864.5230   4,608.1250

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,187.0380   1,320.5570   1,405.7890   1,501.4000   1,614.4990
Depreciation (total)
  39.9770   41.2280   41.0290   42.7800   50.0790
Operating Result
  324.5400   405.3000   446.3450   533.5620   633.2720
Interest Income
  -204.1610   -240.0480   -226.7600   -209.3560   -169.6470
Income Before Taxes
  131.2260   156.4880   201.2420   282.8980   436.5410
Income Taxes
  -52.0490   -46.7520   -32.3330   -70.3740   -85.3400
Minority Interests Profit
  4.2500   6.1500   -1.0400   -.6760   -.4190
Net Income
  83.2280   115.8860   167.8690   211.8480   350.7820

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.2000   4.0900   5.3800   6.7400   11.6400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  123.8180   186.7910   244.7330   312.8640   303.0530
Cash Flow from Investing Activities
  -452.1310   -397.5160   -202.3330   82.8260   339.8960
Cash Flow from Financing
  378.2170   166.3770   -19.7700   -403.2000   -655.6920
Decrease / Increase in Cash
  49.9040   -44.3480   22.6300   -7.5100   -12.7430
Employees
  8,200   7,900   7,300   -   -