2024-04-15  8:08:20 AM Chg. -0.600 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
40.000EUR -1.48% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 929.37 mill.EUR - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  120.0510   127.2970   119.8570   113.9000   103.9590
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  192.3350   189.1840   189.6450   143.9120   158.3640
Current Assets
  -   -   -   -   -
Total Assets
  4,909.9500   4,864.5230   4,608.1250   4,508.3600   4,630.4860

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,884.5440   3,644.4470   3,422.8640   3,328.7330   3,693.9480
Share Capital
  .3110   .3130   .2450   .2330   .2350
Total Equity
  1,025.4060   1,220.0760   1,185.2610   1,179.6270   936.5380
Minority Interests
  3.2130   2.4680   0.0000   0.0000   -
Total liabilities equity
  4,909.9500   4,864.5230   4,608.1250   4,508.3600   4,630.4860

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,405.7890   1,501.4000   1,614.4990   1,398.3470   1,222.6800
Depreciation (total)
  41.0290   42.7800   50.0790   50.4940   41.7370
Operating Result
  446.3450   533.5620   633.2720   462.1740   16.5350
Interest Income
  -226.7600   -209.3560   -169.6470   -153.3080   -201.8770
Income Before Taxes
  201.2420   282.8980   436.5410   310.9890   -180.2640
Income Taxes
  -32.3330   -70.3740   -85.3400   -116.4250   -26.2280
Minority Interests Profit
  -1.0400   -.6760   -.4190   0.0000   -
Net Income
  167.8690   211.8480   350.7820   194.5640   -206.4920

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  5.3800   6.7400   11.6400   8.0600   -8.7200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  244.7330   312.8640   303.0530   210.6810   152.9910
Cash Flow from Investing Activities
  -202.3330   82.8260   339.8960   -130.2350   -401.9410
Cash Flow from Financing
  -19.7700   -403.2000   -655.6920   -107.4450   268.3000
Decrease / Increase in Cash
  22.6300   -7.5100   -12.7430   -26.9990   19.3500
Employees
  7,300   -   -   -   -