2024-04-19  8:08:20 AM Chg. +0.400 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.800EUR +1.04% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 921.15 mill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  115.5180   120.0510   127.2970   119.8570   113.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  157.4180   192.3350   189.1840   189.6450   143.9120
Current Assets
  -   -   -   -   -
Total Assets
  4,631.8750   4,909.9500   4,864.5230   4,608.1250   4,508.3600

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,812.1870   3,884.5440   3,644.4470   3,422.8640   3,328.7330
Share Capital
  .3090   .3110   .3130   .2450   .2330
Total Equity
  819.6880   1,025.4060   1,220.0760   1,185.2610   1,179.6270
Minority Interests
  1.6790   3.2130   2.4680   0.0000   0.0000
Total liabilities equity
  4,631.8750   4,909.9500   4,864.5230   4,608.1250   4,508.3600

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,320.5570   1,405.7890   1,501.4000   1,614.4990   1,398.3470
Depreciation (total)
  41.2280   41.0290   42.7800   50.0790   50.4940
Operating Result
  405.3000   446.3450   533.5620   633.2720   462.1740
Interest Income
  -240.0480   -226.7600   -209.3560   -169.6470   -153.3080
Income Before Taxes
  156.4880   201.2420   282.8980   436.5410   310.9890
Income Taxes
  -46.7520   -32.3330   -70.3740   -85.3400   -116.4250
Minority Interests Profit
  6.1500   -1.0400   -.6760   -.4190   0.0000
Net Income
  115.8860   167.8690   211.8480   350.7820   194.5640

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  4.0900   5.3800   6.7400   11.6400   8.0600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  186.7910   244.7330   312.8640   303.0530   210.6810
Cash Flow from Investing Activities
  -397.5160   -202.3330   82.8260   339.8960   -130.2350
Cash Flow from Financing
  166.3770   -19.7700   -403.2000   -655.6920   -107.4450
Decrease / Increase in Cash
  -44.3480   22.6300   -7.5100   -12.7430   -26.9990
Employees
  7,900   7,300   -   -   -