2024-04-23  8:08:23 AM Chg. -0.600 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
39.200EUR -1.51% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 930.18 mill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  72.2570   76.2760   115.5180   120.0510   127.2970
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  149.7650   212.1390   157.4180   192.3350   189.1840
Current Assets
  -   -   -   -   -
Total Assets
  3,670.4970   4,490.7120   4,631.8750   4,909.9500   4,864.5230

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,118.7320   3,918.7790   3,812.1870   3,884.5440   3,644.4470
Share Capital
  .2560   .2580   .3090   .3110   .3130
Total Equity
  551.7650   571.9330   819.6880   1,025.4060   1,220.0760
Minority Interests
  -7.5390   -9.9290   1.6790   3.2130   2.4680
Total liabilities equity
  3,670.4970   4,490.7120   4,631.8750   4,909.9500   4,864.5230

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,029.2580   1,187.0380   1,320.5570   1,405.7890   1,501.4000
Depreciation (total)
  34.8680   39.9770   41.2280   41.0290   42.7800
Operating Result
  241.5140   324.5400   405.3000   446.3450   533.5620
Interest Income
  -198.3670   -204.1610   -240.0480   -226.7600   -209.3560
Income Before Taxes
  57.3750   131.2260   156.4880   201.2420   282.8980
Income Taxes
  -38.2050   -52.0490   -46.7520   -32.3330   -70.3740
Minority Interests Profit
  59.7530   4.2500   6.1500   -1.0400   -.6760
Net Income
  76.5700   83.2280   115.8860   167.8690   211.8480

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.9800   3.2000   4.0900   5.3800   6.7400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  130.3320   123.8180   186.7910   244.7330   312.8640
Cash Flow from Investing Activities
  -168.7890   -452.1310   -397.5160   -202.3330   82.8260
Cash Flow from Financing
  43.2530   378.2170   166.3770   -19.7700   -403.2000
Decrease / Increase in Cash
  4.7960   49.9040   -44.3480   22.6300   -7.5100
Employees
  6,700   8,200   7,900   7,300   -