2024-04-19  9:59:55 PM Chg. -2.84 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
284.41USD -0.99% 50,128
Turnover: 14.31 mill.
-Bid Size: - -Ask Size: - 4.48 bill.USD 0.03% 12.89

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  281.3890   286.7980   298.6580   333.1790   410.7680
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  281.5820   286.9910   298.8230   333.9160   411.3210
Inventories
  93.2740   92.3650   102.3670   89.6840   92.3220
Accounts Receivable
  184.8760   228.8850   235.3530   223.0980   275.7810
Cash and Cash Equivalents
  95.7530   123.3620   178.4050   230.9650   183.1230
Current Assets
  376.3820   446.9840   519.2370   549.2380   555.1330
Total Assets
  657.9640   733.9750   818.0600   883.1540   966.4540

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  18.5770   36.3300   36.7060   40.5090   56.7260
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  62   56   60.9000   63.6000   -
Liabilities
  84.8550   92.6300   97.6040   104.0580   128.7250
Share Capital
  .2680   .2690   .2690   .2690   .2700
Total Equity
  573.1090   641.3450   720.4560   779.0960   837.7290
Minority Interests
  -   -   -   -   -
Total liabilities equity
  657.9640   733.9750   818.0600   883.1540   966.4540

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  940.7900   1,164.2480   1,288.6830   1,274.9940   1,276.9480
Depreciation (total)
  16.8110   15.6840   16.5130   17.7070   19.4590
Operating Result
  50.7660   79.4490   99.5100   71.5290   97.5270
Interest Income
  -.0480   .4270   2.1740   4.1990   1.2690
Income Before Taxes
  50.8140   79.8760   101.6840   75.7280   98.7960
Income Taxes
  16.9750   12.8590   23.5340   17.5990   22.7290
Minority Interests Profit
  -   -   -   -   -
Net Income
  33.8390   67.0170   78.1500   58.1290   76.0670

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.6300   3.2300   3.7500   2.7800   3.6900
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  58.5600   48.0130   81.5900   106.1210   57.4620
Cash Flow from Investing Activities
  -41.5820   -20.6900   -26.0650   -52.4560   -85.9910
Cash Flow from Financing
  -.3770   .2860   -.4820   -1.1050   -19.3130
Decrease / Increase in Cash
  16.6010   27.6090   55.0430   52.5600   -47.8420
Employees
  1,235   1,235   1,278   1,380   -