2024-04-24  9:59:34 PM Chg. -0.81 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
282.70USD -0.29% 40,334
Turnover: 11.48 mill.
-Bid Size: - -Ask Size: - 4.45 bill.USD 0.03% 12.80

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  226.5060   254.7680   281.3890   286.7980   298.6580
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  227.4360   257.9610   281.5820   286.9910   298.8230
Inventories
  78.2510   95.2540   93.2740   92.3650   102.3670
Accounts Receivable
  206.9080   186.0650   184.8760   228.8850   235.3530
Cash and Cash Equivalents
  54.6640   79.1520   95.7530   123.3620   178.4050
Current Assets
  345.3150   370.1550   376.3820   446.9840   519.2370
Total Assets
  572.7510   628.1160   657.9640   733.9750   818.0600

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  31.1470   28.7430   18.5770   36.3300   36.7060
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  48.4000   60.8000   62   56   60.9000
Liabilities
  79.5640   89.4770   84.8550   92.6300   97.6040
Share Capital
  .2670   .2670   .2680   .2690   .2690
Total Equity
  493.1870   538.6390   573.1090   641.3450   720.4560
Minority Interests
  -   -   -   -   -
Total liabilities equity
  572.7510   628.1160   657.9640   733.9750   818.0600

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,166.9790   1,017.6220   940.7900   1,164.2480   1,288.6830
Depreciation (total)
  15.4530   16.0630   16.8110   15.6840   16.5130
Operating Result
  56.1010   72.2290   50.7660   79.4490   99.5100
Interest Income
  -.3410   -.4050   -.0480   .4270   2.1740
Income Before Taxes
  56.1570   72.3840   50.8140   79.8760   101.6840
Income Taxes
  19.0340   24.7790   16.9750   12.8590   23.5340
Minority Interests Profit
  -   -   -   -   -
Net Income
  37.1230   47.6050   33.8390   67.0170   78.1500

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.7900   2.3000   1.6300   3.2300   3.7500
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  63.1220   70.7680   58.5600   48.0130   81.5900
Cash Flow from Investing Activities
  -44.2310   -43.4690   -41.5820   -20.6900   -26.0650
Cash Flow from Financing
  -1.0050   -2.8110   -.3770   .2860   -.4820
Decrease / Increase in Cash
  17.8860   24.4880   16.6010   27.6090   55.0430
Employees
  1,182   1,331   1,235   1,235   1,278