2024-04-23  10:36:02 AM Chg. +0.1150 Volume Bid10:36:02 AM Ask10:36:05 AM Market Capitalization Dividend Y. P/E Ratio
17.2600EUR +0.67% 129,432
Turnover: 2.23 mill.
17.2550Bid Size: 206 17.2650Ask Size: 1,613 18.26 bill.EUR 5.80% 24.65

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  32,904   34,106   32,053   21,126   20,836
Intangible Assets
  3,013   2,772   2,290   627   428
Long-Term Investments
  2,792   2,949   4,283   619   629
Fixed Assets
  43,169   44,487   42,851   24,751   24,266
Inventories
  1,253   1,306   1,126   1,008   1,262
Accounts Receivable
  5,470   5,474   5,031   3,071   2,977
Cash and Cash Equivalents
  2,788   1,986   4,335   648   346
Current Assets
  15,552   14,291   13,606   5,945   4,979
Total Assets
  58,721   58,778   56,457   30,696   29,245

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,070   974   1,152   1   0.0000
Provisions
  6,161   6,735   5,740   4,464   4,344
Liabilities
  39,430   38,125   35,936   22,120   20,209
Share Capital
  1,271   1,271   1,271   1,271   1,271
Total Equity
  19,291   20,653   20,521   8,576   9,036
Minority Interests
  -   -   -   -   -
Total liabilities equity
  58,721   58,778   56,457   30,696   29,245

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  32,686   33,933   31,203   21,512   20,299
Depreciation (total)
  2,612   2,587   2,418   1,618   1,441
Operating Result
  4,653   4,418   4,302   1,472   1,598
Interest Income
  -640   -599   -344   -170   -174
Income Before Taxes
  4,180   3,824   4,018   1,239   1,391
Income Taxes
  1,159   1,053   1,075   296   301
Minority Interests Profit
  -809   -737   -1,064   -651   -4
Net Income
  2,212   2,034   1,879   3,337   1,086

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.0900   1.9200   1.7700   3.1500   1.0300
Dividend per Share
  0.6060   0.0000   1.5000   6.7600   1.0260

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,838   5,247   4,551   3,714   2,656
Cash Flow from Investing Activities
  296   -1,962   -1,624   7,355   -773
Cash Flow from Financing
  -5,121   -4,130   -273   -14,558   -2,185
Decrease / Increase in Cash
  945   -802   2,349   -3,497   -302
Employees
  22,877   22,807   22,995   10,500   10,000