2024-04-25  9:00:05 AM Chg. -2.00 Volume Bid5:05:05 PM Ask5:05:05 PM Market Capitalization Dividend Y. P/E Ratio
187.00HUF -1.06% 540
Turnover: 100,980
-Bid Size: - -Ask Size: - 2.73 bill.HUF - -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  7   15.5000   24.7000   24.7000   21.7000
Intangible Assets
  .1000   0.0000   7.3000   24   7.2000
Long-Term Investments
  0.0000   0.0000   0.0000   11.4000   5.2000
Fixed Assets
  7.1000   15.7000   32.2000   64.9000   36.9000
Inventories
  .3000   .1000   .8000   1.9000   3.4000
Accounts Receivable
  0.0000   0.0000   0.0000   9.8000   7.4000
Cash and Cash Equivalents
  .5000   .5000   4.2000   3.6000   3.9000
Current Assets
  6.9000   6.2000   24   30.1000   18.7000
Total Assets
  14   21.9000   56.2000   94.9000   55.6000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   12.3000   7.2000
Long-term debt
  6.4000   9   21.1000   33.9000   9.7000
Liabilities to Banks
  7.8000   10.5000   24.7000   47   38.3000
Provisions
  .2000   .7000   1   3.6000   2.9000
Liabilities
  11.9000   13.7000   43.4000   80   64.8000
Share Capital
  .1000   .1000   .1000   .0900   .0900
Total Equity
  2.1000   8.2000   12.9000   14.9000   -9.3000
Minority Interests
  0.0000   0.0000   0.0000   2.4000   3.2000
Total liabilities equity
  14   21.9000   56.2000   94.9000   55.6000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  10.4000   12.6000   25.4000   49.7000   51.7000
Depreciation (total)
  .4000   .6000   .9000   4.1000   14.1000
Operating Result
  1.8000   4.1000   5.8000   -9.7000   -27.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1.2000   3.5000   5.6000   -10.3000   -21.4000
Income Taxes
  .3000   1   .9000   .4000   -2.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   .3000   -1.6000
Net Income
  1   2.6000   4.7000   -9.6000   -23.9000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  0.4500   1.0700   1.9300   -3.8300   -9.0600
Dividend per Share
  -   0.0000   -   -   -

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -.5000   3   4.6000   4.9000   2.5000
Cash Flow from Investing Activities
  -.9000   -9.1000   -17.4000   -30   5.6000
Cash Flow from Financing
  1.5000   6.2000   16.6000   24   -7.9000
Decrease / Increase in Cash
  .2000   0.0000   3.8000   -1.1000   .3000
Employees
  -   62   83   -   -