2024-04-23  9:59:53 PM Chg. +0.89 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
91.03USD +0.98% 7,602
Turnover: 692,440.97
-Bid Size: - -Ask Size: - 3.68 bill.USD 0.77% 21.14

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  409.4390   480.0140   497.0560   503.2640   513.2830
Intangible Assets
  462.3160   455.6850   430.8980   396.2020   360.4120
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,581.5450   1,738.7930   1,771.4800   1,743.4530   1,720.7930
Inventories
  503.8690   519.4600   518.2470   715.7120   797.7980
Accounts Receivable
  624.1360   595.8730   603.5810   719.4340   637.8170
Cash and Cash Equivalents
  299.2120   326.9790   451.8080   402.4880   346.6650
Current Assets
  1,536.6480   1,562.9050   1,691.3170   1,993.1930   1,895.8810
Total Assets
  3,118.1930   3,301.6980   3,462.7970   3,736.6460   3,616.6740

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  292.4490   281.8730   323.8760   393.0960   378.6410
Long-term debt
  971.7560   1,104.7310   969.6180   1,243.0020   1,041.9890
Liabilities to Banks
  -   -   -   -   -
Provisions
  82.1000   78.4000   76.4000   -   -
Liabilities
  1,832.1760   1,997.6360   1,919.2210   2,243.3710   2,012.7930
Share Capital
  .5480   .5510   .5550   .5570   .5600
Total Equity
  1,286.0170   1,304.0620   1,543.5760   1,493.2750   1,603.8810
Minority Interests
  3.7300   3.5370   3.8210   3.9020   3.6020
Total liabilities equity
  3,118.1930   3,301.6980   3,462.7970   3,736.6460   3,616.6740

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,808.0170   3,087.8680   2,977.9320   3,357.3190   3,708.5790
Depreciation (total)
  63.3480   87.3440   94.0820   95.8780   91.1530
Operating Result
  212.4650   190.1950   216.3750   206.2510   278.3610
Interest Income
  -30.8680   -43.6730   -38.4360   -37.7770   -59.5290
Income Before Taxes
  182.2110   146.9370   170.1350   173.9390   210.6390
Income Taxes
  21.5840   9.8210   26.7610   30.0280   34.8290
Minority Interests Profit
  .3880   0.0000   0.0000   -   -
Net Income
  160.2390   137.1160   143.3740   143.9110   175.8100

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.7900   3.2300   3.3700   3.4200   4.3100
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  197.8550   253.3980   358.3750   -65.5850   279.9380
Cash Flow from Investing Activities
  -723.8830   -274.8190   -65.0440   -69.2330   -44.8020
Cash Flow from Financing
  346.5770   62.6830   -188.7240   98.4340   -270.4500
Decrease / Increase in Cash
  -222.9060   27.7670   124.8290   -49.3200   -55.8230
Employees
  11,000   11,400   11,400   -   -