2024-04-25  9:59:58 PM Chg. +0.66 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
91.02USD +0.72% 9,949
Turnover: 901,374.06
-Bid Size: - -Ask Size: - 3.68 bill.USD 0.77% 21.11

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  357.4000   348.5490   390.2600   409.4390   480.0140
Intangible Assets
  159.7000   153.9600   147.1410   462.3160   455.6850
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   874.1140   947.3380   1,581.5450   1,738.7930
Inventories
  331.1000   360.6940   414.2340   503.8690   519.4600
Accounts Receivable
  490.8000   486.6460   546.3250   624.1360   595.8730
Cash and Cash Equivalents
  397.3000   500.3290   522.1180   299.2120   326.9790
Current Assets
  1,296.2000   1,418.9150   1,539.5870   1,536.6480   1,562.9050
Total Assets
  2,214.5000   2,293.0290   2,486.9250   3,118.1930   3,301.6980

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  228.4000   222.4930   258.9820   292.4490   281.8730
Long-term debt
  -   587.6090   579.5350   971.7560   1,104.7310
Liabilities to Banks
  -   -   -   -   -
Provisions
  46   45.9000   33.6000   82.1000   78.4000
Liabilities
  1,190.1000   1,184.6600   1,285.8140   1,832.1760   1,997.6360
Share Capital
  .5410   .5440   .5460   .5480   .5510
Total Equity
  1,018.4000   1,108.3690   1,201.1110   1,286.0170   1,304.0620
Minority Interests
  6   4.9130   5.4360   3.7300   3.5370
Total liabilities equity
  2,214.5000   2,293.0290   2,486.9250   3,118.1930   3,301.6980

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,316.2000   2,367.1490   2,581.8910   2,808.0170   3,087.8680
Depreciation (total)
  -   53.9450   54.3170   63.3480   87.3440
Operating Result
  210   235.8610   269.3820   212.4650   190.1950
Interest Income
  -22.3000   -22.1970   -25.0010   -30.8680   -43.6730
Income Before Taxes
  181.9000   212.6950   238.3260   182.2110   146.9370
Income Taxes
  50.1000   54.4720   118.4930   21.5840   9.8210
Minority Interests Profit
  4.3000   -1.9910   .2390   .3880   0.0000
Net Income
  136.2000   160.2140   119.5940   160.2390   137.1160

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.0800   3.6900   2.8100   3.7900   3.2300
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  307.6000   246.0300   211.0480   197.8550   253.3980
Cash Flow from Investing Activities
  -80.9000   -61.8330   -72.3570   -723.8830   -274.8190
Cash Flow from Financing
  -105.7000   -62.5420   -166.8880   346.5770   62.6830
Decrease / Increase in Cash
  128.4000   103.0220   21.7890   -222.9060   27.7670
Employees
  9,400   9,400   9,600   11,000   11,400