9/26/2022  5:35:25 PM Chg. -0.430 Volume Bid3:01:01 AM Ask3:01:01 AM Market Capitalization Dividend Y. P/E Ratio
12.066EUR -3.44% 6.84 mill.
Turnover: 83.1 mill.
12.050Bid Size: 461 12.300Ask Size: 400 29.15 bill.EUR 4.39% -

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  22,597.1000   63,482.1000   69,664.9000   78,703   90,120
Intangible Assets
  3,497.7000   10,691.6000   11,419.9000   12,780   13,226
Long-Term Investments
  7,367.8000   8,505.9000   7,915.8000   8,578   6,210
Fixed Assets
  51,395.2000   115,184.3000   122,279.8000   132,717   149,902
Inventories
  1,571.8000   4,208.9000   3,946.9000   3,870   5,435
Accounts Receivable
  11,869.3000   22,729.3000   19,748.5000   21,334   23,135
Cash and Cash Equivalents
  6,720.2000   9,049.3000   10,323.8000   11,296   14,675
Current Assets
  27,732   52,023.7000   49,145.4000   51,940   63,508
Total Assets
  79,127.2000   167,208   171,425.2000   184,657   213,410

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  10,038.1000   17,914.7000   16,594.4000   14,835   18,387
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  7,129.8000   14,641   10,117.4000   9,059   13,213
Provisions
  11,198.7000   25,339.1000   25,908.9000   26,906   29,220
Liabilities
  54,266.3000   104,389.7000   105,898.6000   113,939   133,140
Share Capital
  2,614.1000   2,193.9000   2,261   2,250   2,253
Total Equity
  22,192.8000   57,747.7000   60,285.2000   62,205   62,930
Minority Interests
  2,668.1000   5,070.6000   5,241.5000   8,513   17,340
Total liabilities equity
  79,127.2000   167,208   171,425.2000   184,657   213,410

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  47,475.4000   67,923.8000   79,908.3000   84,478   90,673
Depreciation (total)
  1,912.7000   3,713.5000   5,183.1000   5,899   7,115
Operating Result
  5,408   7,678.8000   8,174.4000   9,497   8,978
Interest Income
  -   -   -   -   -2,605
Income Before Taxes
  4,685.9000   6,184.7000   6,546.8000   7,275   7,079
Income Taxes
  527.5000   911.9000   1,719.3000   1,913   2,119
Minority Interests Profit
  -692.7000   -734   -753.1000   -1,010   -1,418
Net Income
  3,923.5000   4,857.1000   4,477.3000   4,616   4,003

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  3.0900   2.9800   2.0500   2.1100   1.8000
Dividend per Share
  1.3600   2.2000   1.4700   1.5000   1.5000

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,016.6000   4,393.1000   13,627.7000   12,332   13,838
Cash Flow from Investing Activities
  -4,681.2000   -7,347.9000   -8,368.7000   -7,783   -7,905
Cash Flow from Financing
  -2,517.5000   5,527.9000   -4,091.1000   -3,683   -2,496
Decrease / Increase in Cash
  -1,226.1000   2,324.7000   1,274.5000   972   3,379
Employees
  192,821   234,653   200,000   215,000   218,905