10/5/2022  2:12:25 PM Chg. -0.030 Volume Bid2:12:49 PM Ask2:12:49 PM Market Capitalization Dividend Y. P/E Ratio
12.288EUR -0.24% 1.4 mill.
Turnover: 17.27 mill.
12.292Bid Size: 886 12.294Ask Size: 142 29.64 bill.EUR 4.32% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  56,988   57,739   51,024   48,917   51,958
Intangible Assets
  7,013   6,639   6,504   6,718   7,038
Long-Term Investments
  4,026   3,603   2,948   6,193   7,022
Fixed Assets
  101,204   98,905   92,171   91,716   99,297
Inventories
  4,207   3,656   4,155   4,158   3,617
Accounts Receivable
  19,349   20,835   20,311   19,771   15,180
Cash and Cash Equivalents
  9,183   9,825   8,931   8,700   10,519
Current Assets
  59,454   59,595   58,161   61,986   60,496
Total Assets
  160,658   158,499   150,332   153,702   159,793

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  17,101   17,075   16,432   19,759   19,109
Long-term debt
  4,453   3,610   3,012   2,831   5,167
Liabilities to Banks
  24,127   25,377   19,908   20,086   24,156
Provisions
  26,967   28,983   26,988   27,229   29,746
Liabilities
  111,908   113,052   107,755   112,760   121,756
Share Capital
  2,435.3000   -   -   -   -
Total Equity
  43,078   39,578   36,639   35,551   33,087
Minority Interests
  5,672   5,870   5,938   5,391   4,950
Total liabilities equity
  160,658   158,499   150,332   153,702   159,793

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  69,883   66,639   65,029   60,596   60,058
Depreciation (total)
  5,007   4,869   3,736   3,586   4,393
Operating Result
  -3,242   2,452   2,819   2,645   3,676
Interest Income
  -1,547   -1,380   -1,295   -1,381   -1,387
Income Before Taxes
  -4,789   1,072   1,523   1,264   2,289
Income Taxes
  324   909   -425   704   640
Minority Interests Profit
  496   -579   -815   -595   -665
Net Income
  -4,617   -415   1,423   1,033   984

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -1.9900   -0.2300   0.5300   0.3700   0.3400
Dividend per Share
  1.0000   1.0000   0.7000   1.1200   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10,383   10,174   9,309   7,873   8,178
Cash Flow from Investing Activities
  -6,230   -3,655   -5,157   -6,095   -7,193
Cash Flow from Financing
  -3,295   -6,034   -4,725   -1,928   212
Decrease / Increase in Cash
  637   642   -877   -229   1,819
Employees
  -   -   -   -   -