9/30/2022  5:38:01 PM Chg. -0.032 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
11.842EUR -0.27% 9.76 mill.
Turnover: 115.66 mill.
11.820Bid Size: 15 11.956Ask Size: 300 28.61 bill.EUR 4.48% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  78,703   90,120   86,597   65,037   64,032
Intangible Assets
  12,780   13,226   13,020   7,286   7,569
Long-Term Investments
  8,578   6,210   6,506   2,351   2,733
Fixed Assets
  132,717   149,902   145,159   106,775   109,999
Inventories
  3,870   5,435   5,423   5,070   4,891
Accounts Receivable
  21,334   23,135   25,034   21,318   21,558
Cash and Cash Equivalents
  11,296   14,675   11,383   8,691   8,546
Current Assets
  51,940   63,508   60,339   52,836   55,306
Total Assets
  184,657   213,410   205,498   159,611   165,305

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  14,835   18,387   19,481   16,599   18,799
Long-term debt
  -   -   -   2,259   3,306
Liabilities to Banks
  9,059   13,213   11,962   16,811   19,498
Provisions
  26,906   29,220   29,656   25,971   27,578
Liabilities
  113,939   133,140   134,291   106,121   109,347
Share Capital
  2,250   2,253   2,413   2,413   2,435
Total Equity
  62,205   62,930   59,745   47,955   49,527
Minority Interests
  8,513   17,340   11,462   5,535   6,432
Total liabilities equity
  184,657   213,410   205,498   159,611   165,305

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  84,478   90,673   97,038   89,300   74,686
Depreciation (total)
  5,899   7,115   7,113   6,600   4,797
Operating Result
  9,497   8,978   9,520   7,828   6,574
Interest Income
  -   -2,605   -2,756   -1,977   -1,876
Income Before Taxes
  7,275   7,079   4,377   -8,672   4,698
Income Taxes
  1,913   2,119   2,054   727   1,588
Minority Interests Profit
  -1,010   -1,418   -1,205   -380   -669
Net Income
  4,616   4,003   1,550   -9,289   2,440

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.1100   1.8000   0.6800   -3.9400   1.0000
Dividend per Share
  1.5000   1.5000   1.5000   1.5000   1.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12,332   13,838   13,607   12,024   8,751
Cash Flow from Investing Activities
  -7,783   -7,905   -8,451   -5,611   -3,939
Cash Flow from Financing
  -3,683   -2,496   -8,322   -6,982   -4,973
Decrease / Increase in Cash
  972   3,379   -3,293   -2,691   -160
Employees
  215,000   218,905   219,253   178,577   -