1/21/2020  5:29:30 PM Chg. -0.01 Volume Bid5:31:29 PM Ask5:30:05 PM Market Capitalization Dividend Y. P/E Ratio
15.29EUR -0.08% 470,923
Turnover: 7.19 mill.
15.16Bid Size: 1,152 15.39Ask Size: 1,152 36.66 bill.EUR 7.32% 41.35

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  64,032   56,988   57,739   51,024   48,917
Intangible Assets
  7,569   7,013   6,639   6,504   6,718
Long-Term Investments
  2,733   4,026   3,603   2,948   6,193
Fixed Assets
  109,999   101,204   98,905   92,171   91,716
Inventories
  4,891   4,207   3,656   4,155   4,158
Accounts Receivable
  21,558   19,349   20,835   20,311   19,771
Cash and Cash Equivalents
  8,546   9,183   9,825   8,931   8,700
Current Assets
  55,306   59,454   59,595   58,161   61,986
Total Assets
  165,305   160,658   158,499   150,332   153,702

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  18,799   17,101   17,075   16,432   19,759
Long-Term Liabilities
  3,306   4,453   3,610   3,012   2,831
Liabilities to Banks
  19,498   24,127   25,377   19,908   20,086
Provisions
  27,578   26,967   28,983   26,988   27,229
Liabilities
  109,347   111,908   113,052   107,755   112,760
Share Capital
  2,435   2,435.3000   -   -   -
Total Equity
  49,527   43,078   39,578   36,639   35,551
Minority Interests
  6,432   5,672   5,870   5,938   5,391
Total liabilities equity
  165,305   160,658   158,499   150,332   153,702

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  74,686   69,883   66,639   65,029   60,596
Depreciation (total)
  4,797   5,007   4,869   3,736   3,586
Operating Result
  6,574   -3,242   2,452   2,819   2,645
Interest Income
  -1,876   -1,547   -1,380   -1,295   -1,381
Income Before Taxes
  4,698   -4,789   1,072   1,523   1,264
Income Taxes
  1,588   324   909   -425   704
Minority Interests Profit
  -669   496   -579   -815   -595
Net Income
  2,440   -4,617   -415   1,423   1,033

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.0000   -1.9900   -0.2300   0.5300   0.3700
Dividend per Share
  1.0000   1.0000   1.0000   0.7000   1.1200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,751   10,383   10,174   9,309   7,873
Cash Flow from Investing Activities
  -3,939   -6,230   -3,655   -5,157   -6,095
Cash Flow from Financing
  -4,973   -3,295   -6,034   -4,725   -1,928
Decrease / Increase in Cash
  -160   637   642   -877   -229
Employees
  -   -   -   -   -