2024-04-15  10:10:00 PM Chg. -0.01 Volume Bid2:55:39 PM Ask2:55:39 PM Market Capitalization Dividend Y. P/E Ratio
1.16USD -0.85% 117,279
Turnover: 125,945
1.15Bid Size: 8,600 1.29Ask Size: 100 59.42 mill.USD - 2.83

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  14.2540   14.4820   16.5850   17.2590   13.0860
Intangible Assets
  1.0320   .5380   .2440   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  25.1870   43.7730   43.1090   41.5030   23.4240
Inventories
  7.8420   7.7840   12.6520   15.4110   7.9390
Accounts Receivable
  10.7380   9.1410   10.1980   11.5160   4.8080
Cash and Cash Equivalents
  60.1460   47.8650   13.5240   21.6030   82.3730
Current Assets
  81.4530   68.7650   70.5820   54.3540   98.4560
Total Assets
  106.6400   112.5380   113.6910   95.8570   121.8800

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  7.2560   8.5030   8.1230   8.5080   3.5750
Long-term debt
  4.1790   4.4850   4.4710   4.0860   .2690
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.4000   12.8000   -   -   -
Liabilities
  20.6120   54.1570   45.1050   41.3950   43.4180
Share Capital
  .4760   .4790   .4850   .4870   .4990
Total Equity
  86.0280   58.3810   68.5860   54.4620   78.4620
Minority Interests
  -   -   -   -   -
Total liabilities equity
  106.6400   112.5380   113.6910   95.8570   121.8800

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  81.1700   76.0210   117.7310   107.0710   31.0610
Depreciation (total)
  3.0360   2.7800   2.6530   -   -
Operating Result
  1.7330   -30.3670   .6920   -15.0070   -24.7360
Interest Income
  1.0560   .4540   .0080   .1590   -1.1220
Income Before Taxes
  2.4890   -28.5200   7.8750   -18.2610   -25.0220
Income Taxes
  0.0000   0.0000   0.0000   0.0000   -
Minority Interests Profit
  -   -   -   -   -
Net Income
  2.4890   -28.5200   7.8750   -18.2610   20.2880

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.0500   -0.6000   0.1600   -0.3800   0.4100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4.8060   -17.1790   .3870   -16.5900   -36.9760
Cash Flow from Investing Activities
  -8.1260   -2.1700   -34.4970   25.2230   98.9800
Cash Flow from Financing
  4.1930   7.0010   -.2420   -.2410   -1.1250
Decrease / Increase in Cash
  .8550   -12.2810   -34.3410   8.3290   60.7700
Employees
  500   448   -   -   -