2024-04-15  10:10:00 PM Chg. -0.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
1.16USD -0.85% 117,279
Turnover: 125,945
1.12Bid Size: 100 1.26Ask Size: 100 59.42 mill.USD - 2.83

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  7.6360   14.2540   14.4820   16.5850   17.2590
Intangible Assets
  1.8860   1.0320   .5380   .2440   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  18.4600   25.1870   43.7730   43.1090   41.5030
Inventories
  7.2780   7.8420   7.7840   12.6520   15.4110
Accounts Receivable
  13.1470   10.7380   9.1410   10.1980   11.5160
Cash and Cash Equivalents
  60.0410   60.1460   47.8650   13.5240   21.6030
Current Assets
  83.2000   81.4530   68.7650   70.5820   54.3540
Total Assets
  101.6600   106.6400   112.5380   113.6910   95.8570

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  9.5160   7.2560   8.5030   8.1230   8.5080
Long-term debt
  -   4.1790   4.4850   4.4710   4.0860
Liabilities to Banks
  -   -   -   -   -
Provisions
  10.1000   8.4000   12.8000   -   -
Liabilities
  20.5390   20.6120   54.1570   45.1050   41.3950
Share Capital
  .4720   .4760   .4790   .4850   .4870
Total Equity
  81.1210   86.0280   58.3810   68.5860   54.4620
Minority Interests
  -   -   -   -   -
Total liabilities equity
  101.6600   106.6400   112.5380   113.6910   95.8570

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  104.7130   81.1700   76.0210   117.7310   107.0710
Depreciation (total)
  3.1300   3.0360   2.7800   2.6530   -
Operating Result
  -12.1640   1.7330   -30.3670   .6920   -15.0070
Interest Income
  .8530   1.0560   .4540   .0080   .1590
Income Before Taxes
  -11.4180   2.4890   -28.5200   7.8750   -18.2610
Income Taxes
  -1.0970   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -10.3210   2.4890   -28.5200   7.8750   -18.2610

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.2200   0.0500   -0.6000   0.1600   -0.3800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -2.7350   4.8060   -17.1790   .3870   -16.5900
Cash Flow from Investing Activities
  -1.9440   -8.1260   -2.1700   -34.4970   25.2230
Cash Flow from Financing
  .5590   4.1930   7.0010   -.2420   -.2410
Decrease / Increase in Cash
  -4.1260   .8550   -12.2810   -34.3410   8.3290
Employees
  460   500   448   -   -