8/10/2020  9:59:55 PM Chg. +1.65 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
50.46USD +3.38% 142,168
Turnover: 7.08 mill.
-Bid Size: - -Ask Size: - 29.15 bill.USD 2.15% 10.67

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  24,210.7000   25,707.1000   25,665   28,075.5000   30,364.6000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  598.9000   350   483.9000   859.4000   767.3000
Accounts Receivable
  930.6000   1,216.3000   1,597.5000   1,915.2000   2,001.7000
Cash and Cash Equivalents
  718.5000   1,599.9000   834.2000   1,555.6000   2,028
Current Assets
  2,592.2000   3,554.6000   3,279.1000   5,057.4000   5,273.3000
Total Assets
  26,975.2000   29,459.4000   29,833.1000   33,934.5000   37,124.6000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,472   1,511.8000   1,847.1000   2,239.9000   2,429.1000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  91.5000   96.1000   96.4000   127   166.3000
Provisions
  4,587.9000   5,188.6000   3,518.2000   4,413.4000   5,046.1000
Liabilities
  14,032.2000   15,477.8000   13,549.8000   14,570.3000   15,483.9000
Share Capital
  205.5020   205.7700   205.7880   205.8040   205.8220
Total Equity
  12,943   13,981.6000   16,283.3000   19,364.2000   21,640.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  26,975.2000   29,459.4000   29,833.1000   33,934.5000   37,124.6000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  8,757.4000   7,650.6000   11,208.3000   17,275.4000   17,380
Depreciation (total)
  3,313.6000   3,553.4000   3,409.4000   3,435.4000   3,749.7000
Operating Result
  -6,686.1000   -1,225.3000   926.4000   4,469.3000   3,699
Interest Income
  -237.4000   -281.7000   -274.4000   -245.1000   -185.1000
Income Before Taxes
  -6,921.6000   -1,557.5000   661.2000   4,241   3,545.3000
Income Taxes
  -2,397   -460.8000   -1,921.4000   822   810.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -4,524.5000   -1,096.7000   2,582.6000   3,419   2,734.9000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -8.2900   -1.9800   4.4900   5.9300   4.7300
Dividend per Share
  0.6700   0.6700   0.6700   0.8100   1.0825

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,595.2000   2,359.1000   4,265.3000   7,768.6000   8,163.2000
Cash Flow from Investing Activities
  -5,320.3000   -1,252.9000   -3,987.4000   -6,170.2000   -6,177.2000
Cash Flow from Financing
  370.9000   -242.7000   -1,035.7000   -839.1000   -1,513.3000
Decrease / Increase in Cash
  -1,368.7000   881.4000   -765.7000   721.4000   472.3000
Employees
  2,760   2,650   2,664   2,800   2,900