10/23/2020  10:10:00 PM Chg. +0.35 Volume Bid10:12:59 PM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
16.15USD +2.22% 6.56 mill.
Turnover: 82.72 mill.
15.45Bid Size: 200 16.58Ask Size: 700 4.13 bill.USD 0.74% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  11,472   13,162.2000   24,885   17,392.5000   16,155.5000
Intangible Assets
  0.0000   0.0000   736.4000   77.3000   26
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  177   341.6000   725.2000   1,241.8000   610.1000
Cash and Cash Equivalents
  1,601.2000   1,103.5000   147.3000   3.5000   4.6000
Current Assets
  2,251   1,828.2000   1,163.1000   1,969.7000   1,754.9000
Total Assets
  13,976.2000   15,472.9000   29,522.6000   20,721.3000   18,809.2000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  291.6000   310   654.6000   1,059.9000   796.4000
Long-Term Liabilities
  -   -   1,761   800   1,293.4000
Liabilities to Banks
  23.4000   257.9000   1,900.1000   1,136.1000   1,606.1000
Provisions
  1,972.2000   1,760   1,768.9000   1,823.4000   1,485.8000
Liabilities
  5,948.1000   6,353.7000   11,108   9,763.1000   9,005.6000
Share Capital
  -   -   -   -   -
Total Equity
  8,028   9,119.2000   18,414.6000   10,958.2000   9,803.6000
Minority Interests
  2,950.3000   3,259   5,095   0.0000   0.0000
Total liabilities equity
  13,976.2000   15,472.9000   29,522.6000   20,721.3000   18,809.2000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,339.8000   1,608.3000   3,378   4,557.9000   4,416.5000
Depreciation (total)
  819.2000   927.9000   1,077.6000   1,610.4000   1,574.6000
Operating Result
  563.1000   -278.3000   933   -2,783.1000   -1,152.1000
Interest Income
  -146.5000   -147.9000   -202.8000   -229   -199.9000
Income Before Taxes
  426.6000   -394.5000   742.5000   -3,077.4000   -1,597.5000
Income Taxes
  104.7000   -263.5000   -1,115.6000   -696.5000   -375.8000
Minority Interests Profit
  -236.7000   -321.9000   -349.6000   -237.4000   0.0000
Net Income
  85.2000   -453   1,508.5000   -2,244.6000   -1,221.7000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.3040   -1.4730   4.3750   -8.6000   -4.7900
Dividend per Share
  0.0650   0.0650   0.0650   0.0650   0.1200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,216.9000   1,064.3000   1,637.7000   2,976.3000   1,851.7000
Cash Flow from Investing Activities
  -2,525.6000   -2,961.5000   -4,127.1000   -3,979.1000   -1,601.1000
Cash Flow from Financing
  1,832.5000   1,399.5000   1,533.1000   859   -249.5000
Decrease / Increase in Cash
  523.8000   -497.7000   -956.2000   -143.8000   1.1000
Employees
  1,914   1,809   2,067   863   647