9/20/2021  10:00:00 PM Chg. -22.3500 Volume Bid10:13:38 PM Ask10:12:06 PM Market Capitalization Dividend Y. P/E Ratio
850.2300USD -2.56% 784,119
Turnover: 355.61 mill.
850.0000Bid Size: 300 850.2300Ask Size: 200 76.31 bill.USD 1.25% 201.48

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  5,606.4000   7,199.2000   9,394.6000   11,026   12,152.6000
Intangible Assets
  224.6000   719.2000   2,385   2,333.3000   2,102.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  292   396.2000   576.3000   630.1000   689.1000
Cash and Cash Equivalents
  2,228.8000   748.5000   1,412.5000   606.2000   1,869.6000
Current Assets
  3,259.3000   1,467.5000   2,249.1000   1,515.7000   2,872.6000
Total Assets
  10,356.7000   12,608.4000   18,691.5000   20,244.6000   23,965.6000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  49.9000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  770.2000   67.9000   64.5000   73.1000   77.6000
Provisions
  -   -   -   -   -
Liabilities
  7,611.3000   8,242.5000   11,841.7000   13,025.4000   15,125.2000
Share Capital
  .0620   .0720   .0790   .0810   .0860
Total Equity
  2,745.4000   4,365.8000   6,849.8000   7,219.3000   8,840.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -.2000
Total liabilities equity
  10,356.7000   12,608.4000   18,691.5000   20,244.6000   23,965.6000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,725.9000   3,612   4,368.4000   5,071.7000   5,562.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  567.3000   618.7000   809   977.4000   1,169.6000
Interest Income
  -295.5000   -388.7000   -465.6000   -507   -452
Income Before Taxes
  211   159.9000   286.8000   433   692.6000
Income Taxes
  23.2000   45.5000   53.9000   67.7000   185.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .2000
Net Income
  187.8000   126.8000   233   365.4000   507.5000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.2500   1.8100   3.0300   4.5800   6.0300
Dividend per Share
  17.7100   7.0000   8.0000   9.1200   9.8400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  894.8000   1,016.6000   1,439.2000   1,815.4000   1,992.7000
Cash Flow from Investing Activities
  -1,134.9000   -1,592.2000   -5,400.8000   -3,075.5000   -1,944.6000
Cash Flow from Financing
  1,873.2000   -894.3000   4,607.9000   470.9000   1,202.1000
Decrease / Increase in Cash
  1,617.9000   -1,480.4000   677.5000   -823.1000   1,259
Employees
  5,042   5,993   7,273   7,903   8,378