9/20/2021  9:57:40 PM Chg. -21.2800 Volume Bid9:57:40 PM Ask9:57:41 PM Market Capitalization Dividend Y. P/E Ratio
851.3000USD -2.44% 607,649
Turnover: 269.6 mill.
850.9800Bid Size: 400 851.8800Ask Size: 400 76.75 bill.USD 1.24% 202.65

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  4,998.3000   5,606.4000   7,199.2000   9,394.6000   11,026
Intangible Assets
  147.5000   224.6000   719.2000   2,385   2,333.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  262.6000   292   396.2000   576.3000   630.1000
Cash and Cash Equivalents
  610.9000   2,228.8000   748.5000   1,412.5000   606.2000
Current Assets
  1,490.9000   3,259.3000   1,467.5000   2,249.1000   1,515.7000
Total Assets
  7,817.4000   10,356.7000   12,608.4000   18,691.5000   20,244.6000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  30.2000   49.9000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  59.5000   770.2000   67.9000   64.5000   73.1000
Provisions
  -   -   -   -   -
Liabilities
  5,547.3000   7,611.3000   8,242.5000   11,841.7000   13,025.4000
Share Capital
  .0570   .0620   .0720   .0790   .0810
Total Equity
  2,270.1000   2,745.4000   4,365.8000   6,849.8000   7,219.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,817.4000   10,356.7000   12,608.4000   18,691.5000   20,244.6000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,443.8000   2,725.9000   3,612   4,368.4000   5,071.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  509.3000   567.3000   618.7000   809   977.4000
Interest Income
  -267.7000   -295.5000   -388.7000   -465.6000   -507
Income Before Taxes
  84.7000   211   159.9000   286.8000   433
Income Taxes
  345.6000   23.2000   45.5000   53.9000   67.7000
Minority Interests Profit
  1.2000   0.0000   0.0000   0.0000   0.0000
Net Income
  -259.5000   187.8000   126.8000   233   365.4000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -4.9600   3.2500   1.8100   3.0300   4.5800
Dividend per Share
  7.5700   17.7100   7.0000   8.0000   9.1200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  689.4000   894.8000   1,016.6000   1,439.2000   1,815.4000
Cash Flow from Investing Activities
  -435.8000   -1,134.9000   -1,592.2000   -5,400.8000   -3,075.5000
Cash Flow from Financing
  107.4000   1,873.2000   -894.3000   4,607.9000   470.9000
Decrease / Increase in Cash
  349   1,617.9000   -1,480.4000   677.5000   -823.1000
Employees
  3,866   5,042   5,993   7,273   7,903