9/17/2021  10:00:01 PM Chg. +19.3300 Volume Bid11:02:00 PM Ask12:55:17 AM Market Capitalization Dividend Y. P/E Ratio
872.5800USD +2.27% 3.85 mill.
Turnover: 2.1 bill.
867.7800Bid Size: 100 872.5700Ask Size: 200 78.31 bill.USD 1.22% 206.77

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  4,591.7000   4,998.3000   5,606.4000   7,199.2000   9,394.6000
Intangible Assets
  184.2000   147.5000   224.6000   719.2000   2,385
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  184.8000   262.6000   292   396.2000   576.3000
Cash and Cash Equivalents
  261.9000   610.9000   2,228.8000   748.5000   1,412.5000
Current Assets
  888.7000   1,490.9000   3,259.3000   1,467.5000   2,249.1000
Total Assets
  7,492.4000   7,817.4000   10,356.7000   12,608.4000   18,691.5000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  30.3000   30.2000   49.9000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  53.5000   59.5000   770.2000   67.9000   64.5000
Provisions
  -   -   -   -   -
Liabilities
  4,909.4000   5,547.3000   7,611.3000   8,242.5000   11,841.7000
Share Capital
  .0500   .0570   .0620   .0720   .0790
Total Equity
  2,459.1000   2,270.1000   2,745.4000   4,365.8000   6,849.8000
Minority Interests
  123.9000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,492.4000   7,817.4000   10,356.7000   12,608.4000   18,691.5000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,152.8000   2,443.8000   2,725.9000   3,612   4,368.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  460.9000   509.3000   567.3000   618.7000   809
Interest Income
  -245.4000   -267.7000   -295.5000   -388.7000   -465.6000
Income Before Taxes
  112.3000   84.7000   211   159.9000   286.8000
Income Taxes
  16.2000   345.6000   23.2000   45.5000   53.9000
Minority Interests Profit
  -1.4000   1.2000   0.0000   0.0000   0.0000
Net Income
  94.7000   -259.5000   187.8000   126.8000   233

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.9200   -4.9600   3.2500   1.8100   3.0300
Dividend per Share
  0.0000   7.5700   17.7100   7.0000   8.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  604.6000   689.4000   894.8000   1,016.6000   1,439.2000
Cash Flow from Investing Activities
  -1,169.3000   -435.8000   -1,134.9000   -1,592.2000   -5,400.8000
Cash Flow from Financing
  574.9000   107.4000   1,873.2000   -894.3000   4,607.9000
Decrease / Increase in Cash
  9.7000   349   1,617.9000   -1,480.4000   677.5000
Employees
  3,500   3,866   5,042   5,993   7,273