10/27/2021  10:00:01 PM Chg. -7.0300 Volume Bid12:50:57 AM Ask12:00:02 AM Market Capitalization Dividend Y. P/E Ratio
824.8200USD -0.85% 305,298
Turnover: 128.64 mill.
750.0000Bid Size: 100 850.0000Ask Size: 100 74.03 bill.USD 1.29% 195.46

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  3,225.9000   3,919   4,591.7000   4,998.3000   5,606.4000
Intangible Assets
  148.6000   201.6000   184.2000   147.5000   224.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  139.1000   163.8000   184.8000   262.6000   292
Cash and Cash Equivalents
  278.8000   252.2000   261.9000   610.9000   2,228.8000
Current Assets
  1,235.8000   639.8000   888.7000   1,490.9000   3,259.3000
Total Assets
  5,785.3000   6,133   7,492.4000   7,817.4000   10,356.7000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  23.3000   27.7000   30.3000   30.2000   49.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  87.4000   52.2000   53.5000   59.5000   770.2000
Provisions
  -   -   -   -   -
Liabilities
  3,765.5000   3,713.5000   4,909.4000   5,547.3000   7,611.3000
Share Capital
  0.0000   0.0000   .0500   .0570   .0620
Total Equity
  1,952.2000   2,335.3000   2,459.1000   2,270.1000   2,745.4000
Minority Interests
  67.6000   84.2000   123.9000   0.0000   0.0000
Total liabilities equity
  5,785.3000   6,133   7,492.4000   7,817.4000   10,356.7000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,569.8000   1,895.7000   2,152.8000   2,443.8000   2,725.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  305.3000   400.8000   460.9000   509.3000   567.3000
Interest Income
  -179   -196.8000   -245.4000   -267.7000   -295.5000
Income Before Taxes
  129.1000   196.5000   112.3000   84.7000   211
Income Taxes
  37.5000   61.8000   16.2000   345.6000   23.2000
Minority Interests Profit
  1.4000   -3.1000   -1.4000   1.2000   0.0000
Net Income
  94   144.7000   94.7000   -259.5000   187.8000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.7600   3.0100   1.9200   -4.9600   3.2500
Dividend per Share
  0.0000   0.0000   0.0000   7.5700   17.7100

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  587.6000   632   604.6000   689.4000   894.8000
Cash Flow from Investing Activities
  -1,499.4000   -442.9000   -1,169.3000   -435.8000   -1,134.9000
Cash Flow from Financing
  748.7000   -222.7000   574.9000   107.4000   1,873.2000
Decrease / Increase in Cash
  -164   -26.6000   9.7000   349   1,617.9000
Employees
  2,709   3,153   3,500   3,866   5,042