10/27/2021  10:00:01 PM Chg. -7.0300 Volume Bid12:50:57 AM Ask12:00:02 AM Market Capitalization Dividend Y. P/E Ratio
824.8200USD -0.85% 305,298
Turnover: 128.64 mill.
750.0000Bid Size: 100 850.0000Ask Size: 100 74.03 bill.USD 1.29% 195.46

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  2,651   3,225.9000   3,919   4,591.7000   4,998.3000
Intangible Assets
  150.9000   148.6000   201.6000   184.2000   147.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  116.4000   139.1000   163.8000   184.8000   262.6000
Cash and Cash Equivalents
  442.8000   278.8000   252.2000   261.9000   610.9000
Current Assets
  778   1,235.8000   639.8000   888.7000   1,490.9000
Total Assets
  4,448   5,785.3000   6,133   7,492.4000   7,817.4000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  12.6000   23.3000   27.7000   30.3000   30.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  20   87.4000   52.2000   53.5000   59.5000
Provisions
  -   -   -   -   -
Liabilities
  2,567.5000   3,765.5000   3,713.5000   4,909.4000   5,547.3000
Share Capital
  0.0000   0.0000   0.0000   .0500   .0570
Total Equity
  1,880.5000   1,952.2000   2,335.3000   2,459.1000   2,270.1000
Minority Interests
  0.0000   67.6000   84.2000   123.9000   0.0000
Total liabilities equity
  4,448   5,785.3000   6,133   7,492.4000   7,817.4000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,196.2000   1,569.8000   1,895.7000   2,152.8000   2,443.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  193.6000   305.3000   400.8000   460.9000   509.3000
Interest Income
  -139   -179   -196.8000   -245.4000   -267.7000
Income Before Taxes
  48.8000   129.1000   196.5000   112.3000   84.7000
Income Taxes
  12.6000   37.5000   61.8000   16.2000   345.6000
Minority Interests Profit
  0.0000   1.4000   -3.1000   -1.4000   1.2000
Net Income
  36.9000   94   144.7000   94.7000   -259.5000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.8400   1.7600   3.0100   1.9200   -4.9600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   7.5700

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  392.9000   587.6000   632   604.6000   689.4000
Cash Flow from Investing Activities
  -601   -1,499.4000   -442.9000   -1,169.3000   -435.8000
Cash Flow from Financing
  309.7000   748.7000   -222.7000   574.9000   107.4000
Decrease / Increase in Cash
  96.8000   -164   -26.6000   9.7000   349
Employees
  1,921   2,709   3,153   3,500   3,866