9/20/2021  10:00:00 PM Chg. -22.3500 Volume Bid10:13:38 PM Ask10:12:06 PM Market Capitalization Dividend Y. P/E Ratio
850.2300USD -2.56% 774,577
Turnover: 355.61 mill.
850.0000Bid Size: 300 850.2300Ask Size: 200 76.31 bill.USD 1.25% 201.48

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   2,651   3,225.9000   3,919   4,591.7000
Intangible Assets
  -   150.9000   148.6000   201.6000   184.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   116.4000   139.1000   163.8000   184.8000
Cash and Cash Equivalents
  -   442.8000   278.8000   252.2000   261.9000
Current Assets
  -   778   1,235.8000   639.8000   888.7000
Total Assets
  -   4,448   5,785.3000   6,133   7,492.4000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   12.6000   23.3000   27.7000   30.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   20   87.4000   52.2000   53.5000
Provisions
  -   -   -   -   -
Liabilities
  -   2,567.5000   3,765.5000   3,713.5000   4,909.4000
Share Capital
  -   0.0000   0.0000   0.0000   .0500
Total Equity
  -   1,880.5000   1,952.2000   2,335.3000   2,459.1000
Minority Interests
  -   0.0000   67.6000   84.2000   123.9000
Total liabilities equity
  -   4,448   5,785.3000   6,133   7,492.4000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   1,196.2000   1,569.8000   1,895.7000   2,152.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   193.6000   305.3000   400.8000   460.9000
Interest Income
  -   -139   -179   -196.8000   -245.4000
Income Before Taxes
  -   48.8000   129.1000   196.5000   112.3000
Income Taxes
  -   12.6000   37.5000   61.8000   16.2000
Minority Interests Profit
  -   0.0000   1.4000   -3.1000   -1.4000
Net Income
  -   36.9000   94   144.7000   94.7000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  1.8000   0.8400   1.7600   3.0100   1.9200
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   392.9000   587.6000   632   604.6000
Cash Flow from Investing Activities
  -   -601   -1,499.4000   -442.9000   -1,169.3000
Cash Flow from Financing
  -   309.7000   748.7000   -222.7000   574.9000
Decrease / Increase in Cash
  -   96.8000   -164   -26.6000   9.7000
Employees
  1,301   1,921   2,709   3,153   3,500