8/7/2020  4:19:58 PM Chg. +0.10 Volume Bid4:20:00 PM Ask4:20:00 PM Market Capitalization Dividend Y. P/E Ratio
143.40NOK +0.07% 261,716
Turnover: 37.28 mill.
143.30Bid Size: 628 143.80Ask Size: 242 737.2 bill.NOK - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  61,956.6000   59,556   63,637   65,262   69,953
Intangible Assets
  9,448.9000   9,243   8,621   9,672   10,738
Long-Term Investments
  5,036.4000   5,056   5,356   4,520   6,179
Fixed Assets
  -   -   -   -   -
Inventories
  2,495.5000   3,227   3,398   2,144   3,363
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  8,620.8000   5,090   4,390   7,556   5,177
Current Assets
  28,131.2000   24,859   25,820   26,056   24,778
Total Assets
  109,654.8000   104,530   111,100   112,508   118,063

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  9,324.1000   9,666   9,737   8,369   10,450
Long-Term Liabilities
  31,227.8000   29,419   25,083   24,471   26,118
Liabilities to Banks
  34,517.3000   34,313   30,306   28,052   31,526
Provisions
  19,828   19,833   23,211   24,623   27,361
Liabilities
  69,386.4000   69,431   71,214   69,519   76,904
Share Capital
  -   1,156   1,180   1,185   1,185
Total Equity
  40,279.7000   35,099   39,885   42,990   41,159
Minority Interests
  34   27   24   19   20
Total liabilities equity
  109,654.8000   104,530   111,100   112,508   118,063

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  52,779.9000   45,688   60,971   78,555   62,911
Depreciation (total)
  15,177.2000   11,550   8,644   9,249   13,204
Operating Result
  1,690.1000   80   13,771   20,137   9,299
Interest Income
  -   -   -   -   -
Income Before Taxes
  487.8000   -178   13,420   18,874   9,292
Income Taxes
  4,718.8000   2,724   8,822   11,335   7,441
Minority Interests Profit
  -22.7000   -20   -8   -3   -8
Net Income
  -4,253.7000   -2,922   4,590   7,535   1,843

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  -1.3400   -0.9100   1.4000   2.2700   0.5500
Dividend per Share
  0.8200   0.8800   0.8800   0.9200   1.0400

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  12,364.1000   9,034   14,363   19,694   13,749
Cash Flow from Investing Activities
  -13,056   -10,446   -9,678   -11,212   -10,594
Cash Flow from Financing
  -850.7000   -1,959   -5,822   -5,024   -5,496
Decrease / Increase in Cash
  -1,542.7000   -3,371   -1,137   3,458   -2,341
Employees
  21,581   20,539   20,245   20,525   21,412