7/19/2019  5:26:01 PM Chg. +1.50 Volume Bid5:26:01 PM Ask5:29:53 PM Market Capitalization Dividend Y. P/E Ratio
161.80NOK +0.94% 195,650
Turnover: 31.68 mill.
160.75Bid Size: 333 163.90Ask Size: 229 735.06 bill.NOK - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  63,760.2000   61,956.6000   59,556   63,637   65,262
Intangible Assets
  9,664.4000   9,448.9000   9,243   8,621   9,672
Long-Term Investments
  5,614.9000   5,036.4000   5,056   5,356   4,520
Fixed Assets
  -   -   -   -   -
Inventories
  2,688.3000   2,495.5000   3,227   3,398   2,144
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9,426.2000   8,620.8000   5,090   4,390   7,556
Current Assets
  28,902.5000   28,131.2000   24,859   25,820   26,056
Total Assets
  111,889.4000   109,654.8000   104,530   111,100   112,508

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  11,422.6000   9,324.1000   9,666   9,737   8,369
Long-Term Liabilities
  23,775.4000   31,227.8000   29,419   25,083   24,471
Liabilities to Banks
  28,176.6000   34,517.3000   34,313   30,306   28,052
Provisions
  21,404.6000   19,828   19,833   23,211   24,623
Liabilities
  68,649.1000   69,386.4000   69,431   71,214   69,519
Share Capital
  -   -   1,156   1,180   1,185
Total Equity
  43,240.3000   40,279.7000   35,099   39,885   42,990
Minority Interests
  45.4000   34   27   24   19
Total liabilities equity
  111,889.4000   109,654.8000   104,530   111,100   112,508

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  68,830.6000   52,779.9000   45,688   60,971   78,555
Depreciation (total)
  11,502   15,177.2000   11,550   8,644   9,249
Operating Result
  12,420.8000   1,690.1000   80   13,771   20,137
Interest Income
  -   -   -   -   -
Income Before Taxes
  12,409.5000   487.8000   -178   13,420   18,874
Income Taxes
  9,914   4,718.8000   2,724   8,822   11,335
Minority Interests Profit
  -11.3000   -22.7000   -20   -8   -3
Net Income
  2,484.2000   -4,253.7000   -2,922   4,590   7,535

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  0.7800   -1.3400   -0.9100   1.4000   2.2700
Dividend per Share
  0.8200   0.8200   0.8800   0.8800   0.9200

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  14,349.2000   12,364.1000   9,034   14,363   19,694
Cash Flow from Investing Activities
  -12,704.4000   -13,056   -10,446   -9,678   -11,212
Cash Flow from Financing
  -2,620.3000   -850.7000   -1,959   -5,822   -5,024
Decrease / Increase in Cash
  -975.5000   -1,542.7000   -3,371   -1,137   3,458
Employees
  22,516   21,581   20,539   20,245   20,525