6/27/2022  9:59:56 PM Chg. +1.39 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
73.21USD +1.93% 112,456
Turnover: 8.24 mill.
-Bid Size: - -Ask Size: - 27.57 bill.USD 3.29% 20.59

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  0.0000   0.0000   0.0000   0.0000   0.0000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  50.6000   47.4000   45.8000   42.6000   123.8000
Current Assets
  -   -   -   -   -
Total Assets
  20,570.6000   20,394.2000   21,172.8000   20,286.9000   21,169.2000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  114.8000   102.5000   94.4000   107.4000   107
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  9,729.8000   9,615.5000   10,164.8000   9,184.5000   9,483.1000
Share Capital
  3.6800   3.6940   3.7170   3.7230   3.7550
Total Equity
  10,242.5000   10,173.2000   10,315.5000   10,525.7000   10,954.9000
Minority Interests
  598.4000   605.5000   692.4000   576.9000   731.3000
Total liabilities equity
  20,570.6000   20,394.2000   21,172.8000   20,286.9000   21,169.2000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,471.4000   2,578.4000   2,701.1000   2,571.7000   2,464
Depreciation (total)
  -   -   -   -   -
Operating Result
  847.5000   858.6000   1,356.5000   1,318   1,675.8000
Interest Income
  -383.9000   -413.4000   -390.1000   -365.1000   -272.5000
Income Before Taxes
  456   431.9000   939.4000   932.4000   1,401
Income Taxes
  .5000   .9000   -2.3000   .9000   .9000
Minority Interests Profit
  -24.9000   -27.6000   -39.3000   -48.9000   -63.9000
Net Income
  603.5000   657.5000   970.4000   913.6000   1,332.9000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.6400   1.7800   2.6100   2.4500   3.5600
Dividend per Share
  2.0150   2.1600   2.2700   2.4100   2.4100

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,265.8000   1,356.3000   1,457   1,265.5000   1,260.2000
Cash Flow from Investing Activities
  -594.3000   -376.8000   -771.8000   663.6000   -434.6000
Cash Flow from Financing
  -789.8000   -963.9000   -684.5000   -1,946.4000   -565.1000
Decrease / Increase in Cash
  -26   15.5000   .7000   -17.3000   260.5000
Employees
  2,700   2,700   2,700   2,600   2,400