9/23/2021  9:44:47 PM Chg. +5.4600 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
206.0400USD +2.72% 493
Turnover: 100,805.9200
-Bid Size: - -Ask Size: - 89.34 bill.USD - -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,000.6000   998   1,154   1,200   1,214
Intangible Assets
  621.6000   732   1,532   1,826   1,825
Long-Term Investments
  119.6000   97   103   139   136
Fixed Assets
  4,081   4,546   7,627   8,699   9,654
Inventories
  830.5000   869   1,002   1,099   1,125
Accounts Receivable
  1,147.5000   1,192   1,327   1,456   1,618
Cash and Cash Equivalents
  661   786   626   466   517
Current Assets
  2,826.2000   3,031   3,162   3,272   3,509
Total Assets
  6,907.2000   7,577   10,789   11,971   13,163

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1,014.7000   1,060   1,215   1,357   1,431
Long-term debt
  526.2000   607   1,521   1,905   1,364
Liabilities to Banks
  916.2000   1,174   2,447   2,579   2,610
Provisions
  275.3000   296   657   791   776
Liabilities
  2,986.5000   3,536   5,529   5,879   6,109
Share Capital
  38.7000   38.6000   38.8000   39   39
Total Equity
  3,664.2000   3,756   4,915   5,707   6,688
Minority Interests
  256.6000   285   345   385   366
Total liabilities equity
  6,907.2000   7,577   10,789   11,971   13,163

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  4,988.8000   5,065   5,670   6,716   7,115
Depreciation (total)
  -   -   -   -   -
Operating Result
  831.7000   843   1,222   1,183   1,230
Interest Income
  -   -   -   -   -
Income Before Taxes
  837.5000   845   1,179   1,121   1,165
Income Taxes
  -207.1000   -199   -193   -308   -285
Minority Interests Profit
  -46.4000   -53   -57   -56   -67
Net Income
  584   593   929   757   813

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  2.8000   2.8200   4.4100   3.5700   3.7900
Dividend per Share
  0.8800   0.9400   1.0200   1.1100   1.5000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  840   843   1,032   1,194   1,194
Cash Flow from Investing Activities
  -416.3000   -621   -2,075   -1,113   -1,022
Cash Flow from Financing
  -252.3000   -38   1,039   -252   -143
Decrease / Increase in Cash
  171.3000   184   -4   -171   29
Employees
  50,212   52,962   58,480   60,503   63,676